SEC Filing Html Data

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 - For the fiscal year ended December 31, 2004

         Commission file number 1-13905

                            COMPX INTERNATIONAL INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                            57-0981653
- -------------------------------                           --------------------
(State or other jurisdiction of                              (IRS Employer
 incorporation or organization)                            Identification No.)

5430 LBJ Freeway, Suite 1700, Dallas, Texas                     75240-2697
- -----------------------------------------------           --------------------
  (Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:          (972) 448-1400
                                                          --------------------

Securities registered pursuant to Section 12(b) of the Act:

                                                   Name of each exchange on
   Title of each class                                  which registered
   -------------------                             ------------------------
   Class A common stock                            New York Stock Exchange
($.01 par value per share)


Securities registered pursuant to Section 12(g) of the Act:

                  None.

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X   No
                     ---     ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. X
          ---

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes    No  X
                                      ---    ---

The  aggregate  market  value of the 3.4 million  shares of voting stock held by
nonaffiliates of CompX International Inc. as of June 30, 2004 approximated $51.0
million.

As of  January  31,  2005,  5,178,880  shares  of  Class  A  common  stock  were
outstanding.

                       Documents incorporated by reference

The  information  required by Part III is  incorporated  by  reference  from the
Registrant's definitive proxy statement to be filed with the Commission pursuant
to  Regulation  14A not later  than 120 days  after the end of the  fiscal  year
covered by this report.


PART I ITEM 1. BUSINESS General CompX International Inc. (NYSE: CIX) is a leading manufacturer of precision ball bearing slides, security products and ergonomic computer support systems used in office furniture, computer-related applications and a variety of other industries. The Company's products are principally designed for use in medium to high-end product applications, where design, quality and durability are critical to the Company's customers. The Company believes that it is among the world's largest producers of precision ball bearing slides, security products consisting of cabinet locks and other locking mechanisms and ergonomic computer support systems. In 2004, precision ball bearing slides, security products and ergonomic computer support systems accounted for approximately 43%, 42% and 15% of net sales related to continuing operations, respectively. On January 24, 2005 the registrant completed the disposition of all of the net assets of its Thomas Regout precision slide and window furnishing operations, conducted at its facility in the Netherlands, to members of Thomas Regout management for proceeds of approximately $22.6 million. At December 31, 2004, the assets and liabilities of Thomas Regout are classified as "held for sale" and the results of operations for the 2004 and prior periods are classified as results from "discontinued operations". See Note 10 to the Consolidated Financial Statements. At December 31, 2004, CompX is 83% owned by CompX Group, Inc., a majority owned subsidiary of NL Industries, Inc. (NYSE: NL). NL owns 82.4% of CompX Group, and Titanium Metals Corporation (NYSE: TIE) ("TIMET") owns the remaining 17.6% of CompX Group. At December 31, 2004, (i) TIMET owns an additional 2% of CompX directly, (ii) Valhi, Inc. (NYSE: VHI) holds, directly or through a subsidiary, approximately 83% of NL's outstanding common stock and approximately 41% of TIMET's outstanding common stock and (iii) Contran Corporation holds, directly or through subsidiaries, approximately 91% of Valhi's outstanding common stock. Substantially all of Contran's outstanding voting stock is held by trusts established for the benefit of certain children and grandchildren of Harold C. Simmons, of which Mr. Simmons is sole trustee, or is held by Mr. Simmons or persons or other entities related to Mr. Simmons. Mr. Simmons, the Chairman of the Board of each of Contran, Valhi and NL and Vice Chairman of the Board of TIMET, may be deemed to control each of such companies and the Company. The Company was incorporated in Delaware in 1993 under the name National Cabinet Lock Inc. At that time, Valhi contributed the assets of its Cabinet Lock Division and the stock of Waterloo Furniture Components Limited to the Company. In 1996, the Company changed its name to CompX International Inc. In 1998, the Company issued approximately 6 million shares of its common stock in an initial public offering and CompX acquired two additional security products producers. CompX acquired two more slide producers in 1999 and another security products producer in January 2000. The Company maintains a website on the internet with the address of www.compxnet.com. Copies of this Annual Report on Form 10-K for the year ended December 31, 2004 and copies of the Company's Quarterly Reports on Form 10-Q for 2004 and 2005 and any Current Reports on Form 8-K for 2004 and 2005, and any amendments thereto, are or will be available free of charge as soon as reasonably practical after they are filed with the Securities and Exchange Commission ("SEC") at such website. Additional information regarding the Company, including the Company's Audit Committee Charter, the Company's Code of Business Conduct and Ethics and the Company's Corporate Governance Guidelines, may also be found at this website. 1

The general public may also read and copy any materials the Company files with the SEC at the SEC's Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549, and may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Company is an electronic filer, and the SEC maintains an internet website at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. As provided by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company cautions that the statements in this Annual Report on Form 10-K relating to matters that are not historical facts, including, but not limited to, statements found in this Item 1 - "Business," Item 3 - "Legal Proceedings," Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 7A - "Quantitative and Qualitative Disclosures About Market Risk," are forward-looking statements that represent management's beliefs and assumptions based on currently available information. Forward-looking statements can be identified by the use of words such as "believes," "intends," "may," "should," "anticipates," "expects" or comparable terminology or by discussions of strategies or trends. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it cannot give any assurances that these expectations will prove to be correct. Such statements by their nature involve substantial risks and uncertainties that could significantly impact expected results, and actual future results could differ materially from those described in such forward-looking statements. Among the factors that could cause actual future results to differ materially are the risks and uncertainties discussed in this Annual Report and those described from time to time in materials filed with the Company's other filings with the SEC. While it is not possible to identify all factors, the Company continues to face many risks and uncertainties including, but not limited to, the following: o Future supply and demand for the Company's products, o Changes in costs of raw materials and other operating costs (such as energy costs), o General global economic and political conditions, o Demand for office furniture, o Service industry employment levels, o The possibility of labor disruptions, o Competitive products and prices, including increased competition from low-cost manufacturing sources (such as China), o Substitute products, o Customer and competitor strategies, o Costs and expenses associated with compliance with certain requirements of the Sarbanes-Oxley Act of 2002 relating to the evaluation of the Company's internal control over financial reporting, o The introduction of trade barriers, o The impact of pricing and production decisions, o Fluctuations in the value of the U.S. dollar relative to other currencies (such as the Canadian dollar and New Taiwan dollar), o Potential difficulties in integrating completed or future acquisitions, o Decisions to sell operating assets other than in the ordinary course of business, o Uncertainties associated with new product development, o Environmental matters (such as those requiring emission and discharge standards for existing and new facilities), o The ability of the Company to renew or refinance its revolving bank credit facility, o The ultimate outcome of income tax audits, o The impact of current or future government regulations, 2

o Possible future litigation and o Other risks and uncertainties. Should one or more of these risks materialize (or the consequences of such a development worsen) or should the underlying assumptions prove incorrect, actual results could differ materially from those forecasted or expected. The Company disclaims any intention or obligation to update publicly or revise such statements whether as a result of new information, future events or otherwise. Industry Overview Historically, approximately three-fourths of the Company's products were sold to the office furniture manufacturing industry. As a result of strategic acquisitions in the security products industry in 1998 and 2000 and in the precision ball bearing slide industry in 1999, the Company has expanded its product offering and reduced its percentage of sales to the office furniture market. Currently, approximately 55% of the Company's products are sold to the office furniture manufacturing industry while the remainder are sold for use in other products, such as vending equipment, electromechanical enclosures, recreational transportation, computers and related equipment, banking equipment, refrigerators, tool boxes and other non-office furniture applications. In 2004, the office furniture industry began to recover from a multi-year contraction marked by consistently negative growth rates. Consequently, CompX's historical sales growth has been negatively affected. See Item 6 - "Selected Financial Data" and Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations." However, CompX's management believes that its emphasis on new product development, sales of its products used in non-office furniture markets result in the potential for higher rates of growth and diversification of risk than the office furniture industry as a whole. Products CompX manufactures and sells components in three major product lines: precision ball bearing slides, security products and ergonomic computer support systems. Sales for the respective product lines in 2002, 2003 and 2004 are as follows: Years ended December 31 2002 2003 2004 ---- ---- ---- ($ in thousands) Precision ball bearing slides $ 63,417 $ 69,709 $ 78,522 Security products 73,358 76,155 75,872 Ergonomic computer support systems 29,896 28,102 28,237 ----------- ----------- ----------- $166,671 $173,966 $182,631 ======== ======== ======== The Company's precision ball bearing slides are sold under the CompX Waterloo, Waterloo Furniture Components and Dynaslide brand names; the Company's security products are sold under the CompX Security Products, National Cabinet Lock, Fort Lock, Timberline Lock, Chicago Lock, STOCK LOCKS, KeSet and TuBar brand names; and the ergonomic computer support systems are sold under the CompX ErgonomX brand name. The Company believes that its brand names are well recognized in the industry. Precision ball bearing slides. CompX manufactures a complete line of precision ball bearing slides for use in office furniture, computer-related equipment, tool storage cabinets, imaging equipment, file cabinets, desk drawers, automated teller machines, refrigerators and other applications. These products include CompX's patented Integrated Slide Lock in which a file cabinet manufacturer can reduce the possibility of multiple drawers being opened at the 3

same time, the adjustable patented Ball Lock which reduces the risk of heavily-filled drawers, such as auto mechanic tool boxes, from opening while in movement, and the Butterfly Take Apart System, which is designed to easily disengage drawers from cabinets. Precision ball bearing slides are manufactured to stringent industry standards and are designed in conjunction with original equipment manufacturers ("OEMs") to meet the needs of end users with respect to weight support capabilities, ease of movement and durability. Security products. The Company believes that it is a North American market leader in the manufacture and sale of cabinet locks and other locking mechanisms. CompX provides security products to various industries including institutional furniture, banking, industrial equipment, recreational vehicles, vending and computer. The Company's products can also be found in various applications including ignition systems, office furniture, vending and gaming machines, parking meters, electrical circuit panels, storage compartments, security devices for laptop and desktop computers as well as mechanical and electronic locks for the toolbox industry. Some of these products may include CompX's KeSet high security system, which has the ability to change the keying on a single lock 64 times without removing the lock from its enclosure and its patented high security TuBar locking system. The Company manufactures disc tumbler locking mechanisms at all of its security products facilities, which mechanisms provide moderate security and generally represent the lowest cost lock to produce. CompX also manufactures pin tumbler locking mechanisms, including its KeSet, ACE II and TuBar brand locks, which mechanisms are more costly to produce and are used in applications requiring higher levels of security. CompX Security Products' innovative eLock electronic lock provides stand alone security and audit trail capability for drug storage and other valuables through the use of a proximity card, magnetic stripe, or keypad credentials. A substantial portion of the Company's sales consist of products with specialized adaptations to individual manufacturers' specifications. CompX, however, also has a standardized product line suitable for many customers. This standardized product line is offered through a North American distribution network through the Company's STOCK LOCKS distribution program as well as to factory centers and to large OEMs. Ergonomic computer support systems. CompX is a leading manufacturer and innovator in ergonomic computer support systems and accessories. Unlike similar products targeting the residential market, which are more price sensitive with less emphasis on the overall value of products and service, the CompX line consists of more highly engineered products designed to provide ergonomic benefits for business and other sophisticated users. Ergonomic computer support systems include articulating computer keyboard support arms (designed to attach to desks in the workplace and home office environments to alleviate possible strains and stress and maximize usable workspace), CPU storage devices (which minimize adverse effects of dust and moisture) and a number of complementary accessories, including ergonomic wrist rest aids, mouse pad supports and computer monitor support arms. These products include CompX's Leverlock, which is designed to make the adjustment of an ergonomic keyboard arm easier. In addition, the Company offers its engineering and design capabilities for the design and manufacture of products on a proprietary basis for key customers. Sales, Marketing and Distribution CompX sells components to OEMs and to distributors through a dedicated sales force. The majority of the Company's sales are to OEMs, while the balance represents standardized products sold through distribution channels. Sales to large OEM customers are made through the efforts of factory-based sales and marketing professionals and engineers working in concert with field 4

salespeople and independent manufacturers' representatives. Manufacturers' representatives are selected based on special skills in certain markets or relationships with current or potential customers. A significant portion of the Company's sales are made through distributors. The Company has a significant market share of cabinet lock sales to the locksmith distribution channel. CompX supports its distributor sales with a line of standardized products used by the largest segments of the marketplace. These products are packaged and merchandised for easy availability and handling by distributors and the end user. Based on the Company's successful STOCK LOCKS inventory program, similar programs have been implemented for distributor sales of ergonomic computer support systems and, to some extent, precision ball bearing slides. The Company also operates a small tractor/trailer fleet associated with its Canadian facilities to provide an industry-unique service response to major customers for those Canadian manufactured products. The Company does not believe it is dependent upon one or a few customers, the loss of which would have a material adverse effect on its operations. In 2002, 2003 and 2004, sales to the Company's ten largest customers accounted for approximately 38%, 44% and 43% of sales, respectively. In 2002 and 2003, sales to the Company's largest customer were less than 10% of the Company's total sales. In 2004, one customer accounted for 11% of sales. In each of 2002, 2003 and 2004, eight of the Company's top ten customers were located in the United States. Manufacturing and Operations At December 31, 2004, CompX operated seven manufacturing facilities related to its continuing operations: five in North America (two in Illinois and one in each of Canada, South Carolina and Michigan) and two in Taiwan. Precision ball bearing slides are manufactured in the facilities located in Canada, Michigan and Taiwan. Security products are manufactured in the facilities located in South Carolina and Illinois. Ergonomic products are manufactured in the facility located in Canada. The Company owns all of these facilities except for one of the Taiwan facilities, which is leased. See also Item 2 - "Properties." CompX also leases a distribution center in California and a warehouse in Taiwan. CompX believes that all of its facilities are well maintained and satisfactory for their intended purposes. Raw Materials Coiled steel is the major raw material used in the manufacture of precision ball bearing slides and ergonomic computer support systems. Plastic resins for injection molded plastics are also an integral material for ergonomic computer support systems. Purchased components and zinc are the principal raw materials used in the manufacture of security products. These raw materials are purchased from several suppliers and are readily available from numerous sources. The Company occasionally enters into raw material arrangements to mitigate the short-term impact of future increases in raw material costs. While these arrangements do not commit the Company to a minimum volume of purchases, they generally provide for stated unit prices based upon achievement of specified volume purchase levels. This allows the Company to stabilize raw material purchase prices, provided that the specified minimum monthly purchase quantities are met. Materials purchased outside of these arrangements are sometimes subject to unanticipated and sudden price increases such as rapidly increasing worldwide steel prices in 2002 through 2004. Due to the competitive nature of the markets served by the Company's products, it is often difficult to recover such increases in raw material costs through increased product selling prices. Consequently, overall operating margins can be affected by such raw material cost pressures. 5

Competition The markets in which CompX participates are highly competitive. The Company competes primarily on the basis of product design, including ergonomic and aesthetic factors, product quality and durability, price, on-time delivery, service and technical support. The Company focuses its efforts on the middle and high-end segments of the market, where product design, quality, durability and service are placed at a premium. The Company competes in the precision ball bearing slide market primarily on the basis of product quality and price with two large manufacturers and a number of smaller domestic and foreign manufacturers. The Company's security products compete with a variety of relatively small domestic and foreign competitors. The Company competes in the ergonomic computer support systems market primarily on the basis of product quality, features and price with one major producer and a number of smaller domestic unique manufacturers, and primarily on the basis of price with a number of foreign manufacturers. Although the Company believes that it has been able to compete successfully in its markets to date, price competition from foreign-sourced product has intensified in the current economic market and there can be no assurance that the Company will be able to continue to successfully compete in all existing markets in the future. Patents and Trademarks The Company holds a number of patents relating to its component products, certain of which are believed to be important to CompX and its continuing business activity. The Company's patents generally have a term of 20 years from the date of filing, and have remaining terms ranging from4 to 19 years at December 31, 2004. CompX's major trademarks and brand names, including CompX, CompX Security Products, CompX Waterloo, CompX ErgonomX, National Cabinet Lock, KeSet, Fort Lock, Timberline Lock, Chicago Lock, ACE II, TuBar, STOCK LOCKS, ShipFast, Waterloo Furniture Components Limited and Dynaslide, are protected by registration in the United States and elsewhere with respect to the products CompX manufactures and sells. The Company believes such trademarks are well recognized in the component products industry. International Operations The Company has substantial operations and assets located outside the United States, principally slide and ergonomic product operations in Canada and slide product operations in Taiwan. The majority of the Company's 2004 non-U.S. sales are to customers located in Canada. Foreign operations are subject to, among other things, currency exchange rate fluctuations. The Company's results of operations have in the past been both favorably and unfavorably affected by fluctuations in currency exchange rates. Political and economic uncertainties in certain of the countries in which the Company operates may expose the Company to risk of loss. The Company does not believe that there is currently any likelihood of material loss through political or economic instability, seizure, nationalization or similar event. The Company cannot predict, however, whether events of this type in the future could have a material effect on its operations. See Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations," Item 7A - "Quantitative and Qualitative Disclosures About Market Risk" and Note 1 to the Consolidated Financial Statements. Environmental Matters The Company's operations are subject to federal, state, local and foreign laws and regulations relating to the use, storage, handling, generation, transportation, treatment, emission, discharge, disposal and remediation of and exposure to hazardous and non-hazardous substances, materials and wastes 6

("Environmental Laws"). The Company's operations also are subject to federal, state, local and foreign laws and regulations relating to worker health and safety. The Company believes that it is in substantial compliance with all such laws and regulations. The costs of maintaining compliance with such laws and regulations have not significantly impacted the Company to date, and the Company has no significant planned costs or expenses relating to such matters. There can be no assurance, however, that compliance with future laws and regulations will not require the Company to incur significant additional expenditures or that such additional costs would not have a material adverse effect on the Company's business, consolidated financial condition, results of operations or liquidity. Employees As of December 31, 2004, the Company employed approximately 1,450 employees, including 800 in the United States, 470 in Canada and 180 in Taiwan. Approximately 76% of the Company's employees in Canada are represented by a labor union covered by a collective bargaining agreement which provides for annual wage increases from 1% to 2.5% over the life of the contract. Wage increases for these Canadian employees historically have also been in line with overall inflation indices. The collective bargaining agreement expires in January 2006. The Company believes that its labor relations are satisfactory. ITEM 2. PROPERTIES The Company's principal executive offices are located in approximately 1,000 square feet of leased space at 5430 LBJ Freeway, Dallas, Texas 75240. The following table sets forth the location, size, business operating segment and general product types produced for each of the Company's facilities. Size Business (square Facility Name Segment Location feet) Products Produced Owned Facilities: Waterloo PS/ERG Kitchener, Ontario 276,000 Slides/ergonomic Products Byron Center PS Byron Center, MI 143,000 Slides National SP Mauldin, SC 198,000 Security products Fort SP River Grove, IL 100,000 Security products Timberline SP Lake Bluff, IL 16,000 Security products Dynaslide PS Taipei, Taiwan 48,000 Slides Leased Facilities: Thomas Regout * Maastricht, the Netherlands 270,000 Slides Dynaslide PS Taipei, Taiwan 25,000 Slides Dynaslide PS Taipei, Taiwan 11,000 Product distribution/ Warehouse Distribution Center SP Rancho Cucamonga, CA 12,000 Product distribution PS - Precision Slides business segment SP - Security Products business segment ERG - Ergonomics business segment * - Discontinued operation The Waterloo, Byron Center, National and Fort facilities are ISO-9001 registered. The Dynaslide-owned facility is ISO-9002 registered. The Company believes that all its facilities are well maintained and satisfactory for their intended purposes. 7

The business operated at the Thomas Regout facility was disposed of, including the leased facility, on January 24, 2005 and is classified as "discontinued operations" at December 31, 2004. ITEM 3. LEGAL PROCEEDINGS The Company is involved, from time to time, in various environmental, contractual, product liability, patent (or intellectual property) and other claims and disputes incidental to its business. Currently no material environmental or other material litigation is pending or, to the knowledge of the Company, threatened. The Company currently believes that the disposition of all claims and disputes, individually or in the aggregate, should not have a material adverse effect on the Company's consolidated financial condition, results of operations or liquidity. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the quarter ended December 31, 2004. PART II ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS The Company's Class A common stock is listed and traded on the New York Stock Exchange (symbol: CIX). As of January 31, 2005, there were approximately 18 holders of record of CompX Class A common stock. The following table sets forth the high and low closing sales prices per share for CompX Class A common stock for 2003 and 2004 and dividends paid per share during such periods. On January 31, 2005, the closing price per share of CompX Class A common stock was $16.95. Dividends High Low paid ---- --- ---------- Year ended December 31, 2003 First Quarter $ 8.38 $ 5.93 $.125 Second Quarter 6.39 4.95 - Third Quarter 6.90 5.11 - Fourth Quarter 7.10 5.80 - Year ended December 31, 2004 First Quarter $ 13.90 $ 6.35 - Second Quarter 16.95 13.00 - Third Quarter 17.60 13.97 - Fourth Quarter 16.82 14.90 $.125 The Company suspended its regular quarterly dividend during the second quarter of 2003 and reinstated its regular quarterly dividend during the fourth quarter of 2004. However, the declaration and payment of future dividends and the amount thereof, if any, is discretionary and is dependent upon the Company's results of operations, financial condition, cash requirements for its businesses, contractual requirements and restrictions and other factors deemed relevant by the Board of Directors. The amount and timing of past dividends is not necessarily indicative of the amount or timing of any future dividends which might be paid. 8

ITEM 6. SELECTED FINANCIAL DATA The following selected financial data should be read in conjunction with the Company's Consolidated Financial Statements and Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations." The Company's operations are comprised of a 52 or 53-week fiscal year. Each of the years 2000 through 2003 consisted of a 52-week year. 2004 was a 53-week year. 2005 will be a 52-week year. Years ended December 31, -------------------------------- 2000 2001 2002 2003 2004 ---- ---- ---- ---- ---- ($ in millions, except per share data) Income Statement Data Net sales $217.6 $179.7 $166.7 $174.0 $182.6 Operating income $ 33.5 $ 12.6 $ 6.1 $ 9.5 $ 15.7 Provision for income taxes $ 12.5 $ 6.4 $ 3.0 $ 3.4 $ 7.8 Income from continuing operations $ 21.0 $ 8.8 $ 0.9 $ 5.8 $ 9.5 Discontinued operations 1.1 (1.7) (0.3) (4.5) (12.5) ------- ------ ------ ------ ------ Net income (loss) $ 22.1 $ 7.1 $ .6 $ 1.3 $ (3.0) ====== ====== ====== ====== ====== Basic and diluted earnings (loss) per share Continuing operations $ 1.30 $ .58 $ .06 $ .38 $ .63 Discontinued operations .07 (.11) (.02) (.30) (.83) ------ ------ ------ ------ ------ $ 1.37 $ .47 $ .04 $ .08 $ (.20) ====== ====== ====== ====== ====== Cash dividends per share $ .50 $ .50 $ .50 $ .125 $ .125 Weighted average common shares Outstanding 16.1 15.1 15.1 15.1 15.2 Balance Sheet Data (at year end): Cash and other current assets $ 83.0 $ 94.9 $ 71.3 $ 80.2 $ 77.7 Total assets 223.7 222.9 200.1 210.7 185.7 Current liabilities 28.9 24.5 22.2 24.5 25.4 Long-term debt, including current maturities 40.6 49.1 31.0 26.0 0.1 Stockholders' equity 151.0 143.0 142.0 154.4 155.3 9

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Executive Summary The Company reported income from continuing operations of $9.5 million, or $.63 per diluted share, in 2004 compared to income of $5.8 million, or $.38 per diluted share, in 2003 and $1.0 million, or $.06 per diluted share, in 2002. As more fully described below, the Company's diluted earnings per share from continuing operations increased from 2003 to 2004 due primarily to the net effects of (i) higher sales in 2004, (ii) improved margins in 2004 through cost reduction efforts, (iii) lower interest expense in 2004 and (iv) a higher effective income tax rate in 2004. The Company's diluted earnings per share from continuing operations increased from 2002 to 2003 due primarily to the net effects of (i) higher sales in 2003, (ii) improved margins in 2003 through cost reduction efforts, (iii) lower interest expense in 2003 and (iv) a higher effective income tax rate in 2002. Fluctuations in foreign currency exchange rates did not significantly affect the Company's results in 2004 as compared to 2003. Fluctuations in currency exchange rates in 2003 as compared to 2002 positively impacted sales by $3.3 million but negatively impacted cost of goods sold by $5.6 million and operating profit by $3.0 million. The impact on net sales is primarily due to the weakening U.S. dollar in relation to the Canadian dollar. The impact on operating income is primarily from the Company's Canadian operations, where the majority of net sales are denominated in U.S. dollars while the majority of expenses are denominated in Canadian dollars. Cash provided by operating activities improved to $30.2 million in 2004 from $24.4 million in 2003. Improvement in income from continuing operations was a significant contributor to the improvement in cash flow. Critical Accounting Policies and Estimates The accompanying "Management's Discussion and Analysis of Financial Condition and Results of Operations" are based upon the Company's consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reported period. On an on-going basis, the Company evaluates its estimates, including those related to bad debts, inventory reserves, the recoverability of other long-lived assets (including goodwill and other intangible assets) and the realization of deferred income tax assets. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the reported amounts of assets, liabilities, revenues and expenses. Actual results may differ from previously-estimated amounts under different assumptions or conditions. The Company believes the critical financial statement judgment risks of its business are attributable to four primary areas: o Will customer accounts receivable on the books be collected at full book value? o Will inventory on hand be sold with a sufficient mark up to cover the cost to produce and ship the product? o Will future cash flows of the Company be sufficient to recover the net book value of long-lived assets? o Will future taxable income be sufficient to utilize recorded deferred income tax assets? 10

The Company believes the following critical accounting policies affect its more significant judgments and estimates, as noted above, used in the preparation of its consolidated financial statements and are applicable to all of the Company's operating segments: o Allowance for uncollectible accounts receivable. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company takes into consideration the current financial condition of the customers, the age of outstanding balances and the current economic environment when assessing the adequacy of the allowances. If the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to make payments, increased allowances may be required. o Inventory reserves. The Company provides reserves for estimated obsolescence or unmarketable inventories equal to the difference between the cost of inventory and the estimated net realizable value using assumptions about future demand for its products and market conditions. The Company also considers the age and the quantity of inventory on hand in estimating the reserve. If actual market conditions are less favorable than those projected by management, increased inventory reserves may be required. o Net book value of long-lived assets. The Company recognizes an impairment charge associated with its long-lived assets, including property and equipment, goodwill and other intangible assets, whenever it determines that recovery of the long-lived asset is not probable. The determination is made in accordance with applicable GAAP requirements associated with the long-lived asset, and is based upon, among other things, estimates of the amount of future net cash flows to be generated by the long-lived asset and estimates of the current fair value of the asset. Adverse changes in estimates of future net cash flows or estimates of fair value could result in an inability to recover the carrying value of the long-lived asset, thereby possibly requiring an impairment charge to be recognized in the future. Under applicable GAAP (SFAS no. 142, Goodwill and other Intangible Assets), goodwill is required to be reviewed for impairment at least on an annual basis. Goodwill will also be reviewed for impairment at other times during each year when impairment indicators, as defined, are present. Based on the Company's latest annual impairment review of goodwill of the reporting units during the third quarter of 2004, no goodwill impairments were deemed to exist. Based on this review, the estimated fair value of the Security Products reporting units exceeded the net carrying value by 124%, CompX Waterloo by 395%, and Thomas Regout by 61%. See Notes 1 and 4 to the Consolidated Financial Statements. The estimated fair values of these three reporting units are determined based on discounted cash flow projections. Significant judgment is required in estimating such cash flows. Such estimated cash flows are inherently uncertain, and there can be no assurance that such operations will achieve the future cash flows reflected in its projections. In December 2004, the Company's Thomas Regout operations met the criteria under GAAP to be classified as "held for sale" and thus was required to be measured at the lower of its carrying amount or estimated fair value less cost to sell. At such time, the Company recognized a $14.4 million impairment of the goodwill related to such operations, as the carrying amount of the net assets exceed the estimated fair value less cost to sell of the operations. See Note 10 to the Consolidated Financial Statements. Under applicable GAAP (SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets), property and equipment 11

is not assessed for impairment unless certain impairment indicators, as defined, are present. During 2004, no impairment indicators were present with respect to the Company's property and equipment. o Deferred income tax assets. The Company records a valuation allowance to reduce its deferred income tax assets to the amount that is believed to be realizable under the "more-likely-than-not" recognition criteria. The Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance. It is possible that in the future the Company may change its estimate of the amount of the deferred income tax assets that would "more-likely-than-not" be realized. This would result in an adjustment to the deferred income tax asset valuation allowance that would either increase or decrease, as applicable, reported net income in the period the change in estimate is made. Results of Operations The Company's operating segments are defined as components of its operations about which separate financial information is available that is regularly evaluated by the chief operating decision maker in determining how to allocate resources and in assessing performance. The Company currently has three operating segments - Security Products, Precision Slide and Ergonomics. The Security Products segment, with manufacturing facilities in South Carolina and Illinois, manufactures locking mechanisms and other security products for sale to the office furniture, banking, vending, computer and other industries. The Precision Slide segment, with facilities in Canada, Michigan and Taiwan, manufactures and distributes a complete line of precision ball bearing slides for use in office furniture, computer-related equipment, tool storage cabinets and other applications. The Ergonomics segment manufactures and distributes ergonomic computer support systems for office furniture from a facility in Canada that it shares with the Precision Slide segment. Previously, the Company has aggregated the Precision Slide and Ergonomics operating segments into a single reportable segment, CompX Waterloo, because of the integrated facility used by the two businesses and the similar economic characteristics, customer types, production processes, and distribution methods. During the fourth quarter of 2004, the Company began to measure the ergonomics business as a separate operating unit and develop appropriate allocations relating to certain shared expenses in order to disaggregate the 2004 operating results. Prior to 2004, disaggregated information is not available due to the impracticality of allocating certain historical expenses that are shared between the two segments. Therefore, aggregated segment amounts are reported for Precision Slides/ Ergonomics in current and previous periods as well as the disaggregated information for 2004. Net sales and operating income Years ended December 31, 2004 (In millions) Net Operating Operating sales income income margin ------- ---------- ------------- Precision Slides $ 78.5 $ 1.4 2% Security Products 75.9 9.3 12% Ergonomics 28.2 5.0 18% ------ ----- Total $182.6 $15.7 9% ====== ===== 12

Years ended December 31, % Change -------------------------- ------------------------- 2002 2003 2004 2002 - 2003 2003 - 2004 ---- ---- ---- ----------- ----------- (In millions) Net sales: Precision Slides/ $ 93.3 $ 97.8 $106.7 5% 9% Ergonomics Security Products 73.4 76.2 75.9 4% (<1%) ------ ------ ------ Total net sales $166.7 $174.0 $182.6 4% 5% ====== ====== ====== Operating income (loss): Precision Slides/ $ (1.6) $ - $ 6.4 n.m. n.m. Ergonomics Security Products 7.7 9.5 9.3 23% (2%) ------ ------ ------ Total operating income $ 6.1 $ 9.5 $ 15.7 55% 65% ====== ====== ====== Operating income (loss) margin: Precision Slides/ (2%) 0% 6% Ergonomics Security Products 10% 12% 12% Total operating income margin 4% 5% 9% n.m. - not meaningful Year ended December 31, 2004 compared to year ended December 31, 2003 Currency. CompX has substantial operations and assets located outside the United States (in Canada and Taiwan). A portion of CompX's sales generated from its non-U.S. operations are denominated in currencies other than the U.S. dollar, principally the Canadian dollar and the New Taiwan dollar. In addition, a portion of CompX's sales generated from its non-U.S. operations (principally in Canada) are denominated in the U.S. dollar. Most raw materials, labor and other production costs for such non-U.S. operations are denominated primarily in local currencies. Consequently, the translated U.S. dollar values of CompX's foreign sales and operating results are subject to currency exchange rate fluctuations which may favorably or unfavorably impact reported earnings and may affect comparability of period-to-period operating results. The effects of fluctuations in currency exchange rates affect the Precision Slides and Ergonomics segments, and do not materially affect the Security Products segment. During 2004, currency exchange rate fluctuations positively impacted the Company's sales comparisons with 2003, and negatively impacted the Company's operating income comparisons for the same periods. Net sales were positively impacted while operating income was negatively impacted by currency exchange rates in the following amounts by segment as compared to the currency exchange rates in effect during 2003: Precision Security Slides Products Ergonomics Total ---------- --------- ---------- ------ Impact on net sales $ 1,992 $ - $479 $ 2,471 Impact on operating income (230) - (624) (854) Net Sales. Net sales increased $8.6 million, or 5%, in 2004 compared to 2003 principally due to increases in product prices for precision slides and ergonomic products, which were primarily a pass through of steel cost increases to customers. Additionally, currency exchange rates favorably impacted sales within the precision slides and ergonomic product segments. 14

Net sales of slide products in 2004 increased 13% as compared to 2003, while 2004 net sales of security products decreased less than 1% and net sales of ergonomic products increased 1% as compared to the same period. The percentage changes in slide and ergonomic products include the impact resulting from changes in foreign currency exchange rates. Sales of security products are generally denominated in U.S. dollars. Costs of Goods Sold. The Company's cost of goods sold was flat in 2004 compared to 2003, although net sales increased during the same period. The resulting improvement in gross margin was due to the full year impact of cost improvement initiatives completed during 2003 partially offset by the negative impact of the aforementioned changes in currency exchange rates and increases in the cost of steel, the primary raw material for the Company's products. Selling, General and Administrative Expense. Selling, general and administrative expenses consists primarily of salaries, commissions and advertising expenses directly related to product sales. As a percentage of net sales, selling, general and administrative expense increased slightly from 12% of net sales in 2003 to 13% in 2004. A significant portion of the increase was due to costs relating to compliance with Section 404 of the Sarbanes-Oxley Act of 2002. Operating Income. Operating income for 2004 increased $6.2 million, or 65% compared to 2003 and operating margins increased to 9% in 2004 compared to 5% for 2003. Continued reductions in manufacturing, fixed overhead and other overhead costs were partially offset by the effects of the changes in currency exchange rates and increases in certain raw material costs (primarily steel). Year ended December 31, 2003 compared to year ended December 31, 2002 Currency. During 2003, currency exchange rate fluctuations of the Canadian dollar positively impacted the Company's sales comparisons with 2002 (principally with respect to slide products), and negatively impacted the Company's operating income comparisons. Net sales were positively impacted while operating income was negatively impacted by currency exchange rates in the following amounts as compared to 2002: Precision Slides/ Security Ergonomics Products Total ---------- -------- ------- Impact on net sales $ 3,275 $ - $ 3,275 Impact on operating income (3,057) - (3,057) Net Sales. Net sales increased $7.3 million, or 4%, in 2003 compared to 2002 principally due to the strengthening of the Canadian dollar in relation to the U.S. dollar, combined with a strong fourth quarter for Security Products. In addition to the favorable impact of changes in foreign currency exchange rates, net sales increased in 2003 as compared to 2002 due to higher sales volumes of security products, and precision slide products in North America partially offset by lower sales volumes of ergonomic products. Net sales of slide products in 2003 increased 10% as compared to 2002, while net sales of security products increased 4% and net sales of ergonomic products decreased 6% during the same period. The percentage changes in slide and ergonomic products include the impact resulting from changes in foreign currency exchange rates. Sales of security products are generally denominated in U.S. dollars. Costs of Goods Sold. The Company's cost of goods sold increased 4% in 2003 compared to 2002, which was a lower rate of increase than the increase in net 14

sales during the same period. Cost of goods sold as a percent of net sales was lower than 2002 as cost improvement initiatives, such as improving facility efficiency, were partially offset by expenses to consolidate the two Kitchener, Ontario plants into a single facility during 2003, the negative impact of the aforementioned changes in currency exchange rates and increases in the cost of steel, the primary raw material for the Company's products. Selling, General and Administrative Expense. Selling, general and administrative expenses consist primarily of salaries, commissions and advertising expenses directly related to product sales. As a percentage of net sales, selling, general and administrative expense declined slightly from 14% of net sales in 2002 to 12% in 2003. 2002 Charges. The Company recorded a pre-tax charge in the fourth quarter of 2002 of $1.6 million, the majority of which was non-cash in nature. The fourth quarter 2002 charge relates to a retooling of the Company's precision slide manufacturing facility in Byron Center, Michigan and includes a $1.0 million loss on disposal of equipment, reflected in other general corporate income (expense), net in the consolidated statements of income. The remainder of the charge is reflected in cost of goods sold. An additional fourth quarter pre-tax charge of approximately $1.9 million was recorded to cost of goods sold to adjust for various changes in estimates with respect to obsolete and slow-moving inventory, inventory overhead absorption rates and other items. Approximately $1.3 million of this charge related to the CompX Precision Slides/Ergonomics segment with the remaining $.6 million relating to the CompX Security Products segment. Operating Income. Operating income for 2003 increased $3.4 million, or 55% compared to 2002 and operating margins improved to 5% in 2003 compared to 4% for 2002. Continued reductions in manufacturing, fixed overhead and other overhead costs combined with the impact of the fourth quarter 2002 charge partially offset the effects of the changes in currency exchange rates, changes in product mix, and increases in certain raw material costs (primarily steel). General The Company's profitability primarily depends on its ability to utilize its production capacity effectively, which is affected by, among other things, the demand for its products and its ability to control its manufacturing costs, primarily comprised of labor costs and raw materials such as zinc, copper, coiled steel and plastic resins. Raw material costs represent approximately 46% of the Company's total cost of sales. During 2002, 2003 and 2004, worldwide steel prices increased significantly. The Company occasionally enters into raw material supply arrangements to mitigate the short-term impact of future increases in raw material costs. While these arrangements do not commit the Company to a minimum volume of purchases, they generally provide for stated unit prices based upon achievement of specified volume purchase levels. This allows the Company to stabilize raw material purchase prices to a certain extent, provided the specified minimum monthly purchase quantities are met. The Company enters into such arrangements for zinc, coiled steel and plastic resins and anticipates further significant changes in the cost of these materials, primarily coiled steel, from their current levels for the next year. Materials purchased on the spot market are sometimes subject to unanticipated and sudden price increases. Due to the competitive nature of the markets served by the Company's products, it is often difficult to recover such increases in raw material costs through increased product selling prices. Consequently, overall operating margins may be affected by such raw material cost pressures. Other general corporate income (expense), net As summarized in Note 11 to the Consolidated Financial Statements, "other general corporate income (expense), net" primarily includes interest income, losses on disposal of property and equipment and net foreign currency 15

transaction gain and loss. In 2002, loss on disposal of property and equipment included approximately $1.0 million related to the retooling of the Company's precision slide manufacturing facility in Byron Center, Michigan. The remainder of the pre-tax charge, $.6 million, is reflected in cost of goods sold and related to the cost of moving and installing machinery and equipment as well as the disposal of obsolete inventory. Interest expense Interest expense declined $.8 million in 2004 compared to 2003 and declined $.6 million in 2003 compared to 2002 due primarily to lower average levels of borrowing on CompX's revolving bank credit facility, partially offset by higher interest rates. Interest expense in 2005 is expected to be lower compared to 2004 due to the reduction in the outstanding indebtedness. Provision for income taxes The principal reasons for the difference between CompX's effective income tax rates and the U.S. federal statutory income tax rates are explained in Note 8 to the Consolidated Financial Statements. Income tax rates vary by jurisdiction (country and/or state), and relative changes in the geographic mix of CompX's pre-tax earnings can result in fluctuations in the effective income tax rate. Net loss in 2004 was negatively impacted by an increase in the effective income tax rate primarily as a result of an increased proportion of foreign-sourced dividend income taxed at a higher effective tax rate. The Company expects to generate a $4.2 million tax benefit associated with the U.S. capital loss expected to be realized in the first quarter of 2005 upon the completion of the sale of the Thomas Regout operations. However, the Company has determined that realization of such benefits does not currently meet the more-likely-than not recognition criteria and therefore, the deferred tax asset has been fully offset by a deferred income tax asset valuation allowance at December 31, 2004. The deferred income tax benefit and the offsetting valuation allowance are both reflected as a component of discontinued operations. See Note 8 to the Consolidated Financial Statements. Discontinued operations See Note 10 to the Consolidated Financial Statements. Related party transactions CompX is a party to certain transactions with related parties. See Note 12 to the Consolidated Financial Statements. Accounting principles not yet adopted See Note 14 to the Consolidated Financial Statements. Outlook While demand has stabilized across most product segments, certain customers are seeking lower cost Asian sources as alternatives to the Company's products. CompX believes the impact of this will be mitigated through ongoing initiatives to expand both new products and new market opportunities. Asian sourced competitive pricing pressures are expected to continue to be a challenge as Asian manufacturers, particularly those located in China, gain market share. The Company's strategy in responding to the competitive pricing pressure has included reducing production cost through product reengineering, improvement in 16

manufacturing processes or moving production to lower-cost facilities, including our own Asian based manufacturing facilities. The Company also has emphasized and focused on opportunities where it can provide value-added customer support services that Asian based manufacturers are generally unable to provide. The combination of the Company's cost control initiatives together with its value-added approach to development and marketing of products are believed to help mitigate the impact of competitive pricing pressures. Additionally, the Company's cost for steel continues to rise dramatically due to the continued high demand and shortages worldwide. While the Company has thus far been able to pass a majority of its higher raw material costs on to its customers through price increases and surcharges, there is no assurance that the Company would be able to continue to pass along any additional higher costs to its customers. The price increases and surcharges may accelerate the efforts of some of the Company's customers to find less expensive products from foreign manufacturers. The Company will continue to focus on cost improvement initiatives, utilizing lean manufacturing techniques and prudent balance sheet management in order to minimize the impact of lower sales, particularly to the office furniture industry, and to develop value-added customer relationships with an additional focus on sales of the Company's higher-margin ergonomic computer support systems to improve operating results. These actions, along with other activities to eliminate excess capacity, are designed to position the Company to expand more effectively on both new product and new market opportunities to improve Company profitability. Liquidity and Capital Resources Summary. The Company's primary source of liquidity on an ongoing basis is its cash flow from operating activities, which is generally used to (i) fund capital expenditures, (ii) repay short-term or long-term indebtedness incurred primarily for working capital or capital expenditure purposes and (iii) provide for the payment of dividends (if declared). From time-to-time, the Company will incur indebtedness, primarily for short-term working capital needs, or to fund capital expenditures or business combinations. In addition, from time-to-time, the Company may also sell assets outside the ordinary course of business, the proceeds of which are generally used to repay indebtedness (including indebtedness which may have been collateralized by the assets sold) or to fund capital expenditures or business combinations. At December 31, 2004, the Company had no amounts outstanding under its credit agreement, which expires in January 2006. Cash provided by operating activities improved to $30.2 million in 2004 from $24.4 million in 2003. The improvement in cash provided by operating activities is primarily attributable to the improvement in operating results. Consolidated cash flows Operating activities. Trends in cash flows from operating activities, excluding changes in assets and liabilities, for 2002, 2003 and 2004 have generally been similar to the trend in the Company's earnings. Depreciation and amortization expense decreased in 2004 compared to 2003 due to lower capital expenditures during 2003 and 2004 as the Company reduced is production capacity, but increased in 2003 compared to 2002 due to an increase in the amount of assets put into service during 2001 and 2002 relating to specific customer volumes combined with the impact of changes in currency exchange rates. See Notes 1 and 4. Changes in assets and liabilities result primarily from the timing of production, sales and purchases. Such changes in assets and liabilities generally tend to even out over time. However, year-to-year relative changes in assets and liabilities can significantly affect the comparability of cash flows 17

from operating activities. In 2002, the declines in accounts receivable and accounts payable are the result of the lower sales volumes, but the inventory decrease is relatively more significant as the Company began to realize some of the benefit of its lean manufacturing initiatives. For 2003, the increase in sales volumes resulted in higher accounts receivable and accounts payable balances while the Company continued to actively reduce inventory levels. In 2004, the lower accounts receivable was the result of higher than normal payments received during December due to focused collection efforts, the decrease in accrued liabilities was the result of payments relating to the 2003 Thomas Regout restructuring accrual and the positive cash flow from income taxes relating to the timing of refunds received during 2004 and an increase in accrued income taxes resulting from the improvement in taxable income. Investing activities. Net cash used by investing activities totaled $12.7 million, $8.2 million, and $3.2 million for the years ended December 31, 2002, 2003 and 2004, respectively. Capital expenditures in the past three years emphasized manufacturing equipment which utilize new technologies and increases automation of the manufacturing process to provide for increased productivity and efficiency. Capital expenditures in 2002 through 2004 relate primarily to general equipment upgrades, modernization, and capacity increases relating to specific customer volumes. In June 2004, the Company received approximately $2.1 million from the sale of its surplus Trillium facility in Ontario, Canada, which approximated the net carrying value of the facility. Capital expenditures for 2005 are estimated at approximately $15.3 million, the majority of which relates to projects that emphasize improved production efficiency including replacement of equipment that is being retired. Firm purchase commitments for capital projects in process at December 31, 2004 approximated $3.3 million. Financing activities. Net cash used by financing activities totaled $25.5 million, $7.3 million, and $27.1 million in 2002, 2003 and 2004, respectively. Total cash dividends paid in 2002 was $7.6 million ($.50 per share) and in each of 2003 and 2004 were $1.9 million ($.125 per share). The Company suspended its regular quarterly dividend in the second quarter of 2003 and reinstated the regular quarterly dividend in the fourth quarter of 2004. The Company repaid a net $18.0 million, $5.0 million and $26.0 million under its revolving bank credit facility during 2002, 2003 and 2004, respectively. The Company's $47.5 million secured revolving bank credit facility is collateralized by substantially all of the Company's United States assets and at least 65% of the ownership interests in the Company's first-tier non-United States subsidiaries. Provisions contained in the Revolving Bank Credit Agreement could result in the acceleration of the indebtedness prior to its stated maturity for reasons other than defaults from failing to comply with typical financial covenants. For example, the Company's Credit Agreement allows the lender to accelerate the maturity of the indebtedness upon a change of control (as defined) of the borrower. The terms of the Credit Agreement could result in the acceleration of all or a portion of the indebtedness following a sale of assets outside of the ordinary course of business, which provision was waived in conjunction with the Company's sale of its Thomas Regout operations. See Note 6 to the Consolidated Financial Statements. Other than certain operating leases discussed in Note 13 to the Consolidated Financial Statements, neither CompX nor any of its subsidiaries or affiliates are parties to any off-balance sheet financing arrangements. Other On January 24, 2005, CompX completed the disposition of all of the net assets of its Thomas Regout precision slide and window furnishing operations, conducted at its facility in the Netherlands, to members of Thomas Regout management for net proceeds of approximately $22.6 million. The proceeds consisted of cash (net of costs to sell) of approximately $18.4 million and a 18

subordinated note for approximately $4.2 million. The subordinated note requires annual payments over a period of four years. Historically, the Thomas Regout European operations have not contributed significantly to net cash flows from operations. See Note 10 to the Consolidated Financial Statements. Management believes that cash generated from operations and borrowing availability under the Credit Agreement, together with cash on hand, will be sufficient to meet the Company's liquidity needs for working capital, capital expenditures and debt service. To the extent that the Company's actual operating results or other developments differ from the Company's expectations, CompX's liquidity could be adversely affected. The Company periodically evaluates its liquidity requirements, alternative uses of capital, capital needs and available resources in view of, among other things, its capital expenditure requirements, dividend policy and estimated future operating cash flows. As a result of this process, the Company has in the past and may in the future seek to raise additional capital, refinance or restructure indebtedness, issue additional securities, repurchase shares of its common stock, modify its dividend policy or take a combination of such steps to manage its liquidity and capital resources. In the normal course of business, the Company may review opportunities for acquisitions, joint ventures or other business combinations in the component products industry. In the event of any such transaction, the Company may consider using available cash, issuing additional equity securities or increasing the indebtedness of the Company or its subsidiaries. Contractual obligations. As more fully described in the notes to the Consolidated Financial Statements, the Company is obligated to make future payments under certain debt and lease agreements, and is a party to other commitments. The following table summarizes these obligations as of December 31, 2004. Payments due by period --------------------------- Less than 1 - 3 4 - 5 Total 1 year years years (In thousands) Long-term debt $ - $ - $ - $ - Capital lease obligations and other - - - - Operating leases 1,214 613 601 - Purchase obligations 12,572 12,572 - - Income taxes 2,687 2,687 - - Fixed asset acquisitions 3,301 3,301 - - ------- ------- ---- --- Total contractual cash obligations $19,774 $19,173 $601 $ - ======= ======= ==== === The purchase obligations consist of all open purchase orders and contractual obligations, primarily commitments to purchase raw materials. Fixed asset acquisitions include firm purchase commitments for capital projects. ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK General. The Company is exposed to market risk from changes in foreign currency exchange rates and interest rates. The Company periodically uses currency forward contracts to manage a portion of foreign exchange rate risk associated with receivables, or similar exchange rate risk associated with future sales, denominated in a currency other than the holder's functional currency. Otherwise, the Company does not generally enter into forward or option contracts to manage such market risks, nor does the Company enter into any such contract or other type of derivative instrument for trading or speculative purposes. Other than the contracts discussed below, the Company was not a party 19

to any forward or derivative option contract related to foreign exchange rates or interest rates at December 31, 2003 and 2004. See Note 1 to the Consolidated Financial Statements. Interest rates. The Company is exposed to market risk from changes in interest rates, primarily related to indebtedness. At December 31, 2004, the Company had no amounts outstanding under its secured Revolving Bank Credit Agreement. At December 31, 2003, substantially all of the Company's outstanding indebtedness was variable rate borrowings. Such borrowings at December 31, 2003 related principally to $26 million in borrowings under the Company's secured Revolving Bank Credit Agreement. The outstanding balances at December 31, 2003 (which approximate fair value) had a weighted-average interest rate of 3.2%. The credit facility expires in January 2006 and any amounts outstanding would be due at that time. The remaining indebtedness outstanding at December 31, 2003 and 2004 is not material. Foreign currency exchange rates. The Company is exposed to market risk arising from changes in foreign currency exchange rates as a result of manufacturing and selling its products outside the United States (principally Canada and Taiwan). A portion of CompX's sales generated from its non-U.S. operations are denominated in currencies other than the U.S. dollar, principally the Canadian dollar and the New Taiwan dollar. In addition, a portion of CompX's sales generated from its non-U.S. operations (principally in Canada) are denominated in the U.S. dollar. Most raw materials, labor and other production costs for such non-U.S. operations are denominated primarily in local currencies. Consequently, the translated U.S. dollar value of CompX's foreign sales and operating results are subject to currency exchange rate fluctuations which may favorably or unfavorably impact reported earnings and may affect comparability of period-to-period operating results. As already mentioned certain of CompX's sales generated by its Canadian operations are denominated in U.S. dollars. To manage a portion of the foreign exchange rate market risk associated with receivables, or similar exchange rate risk associated with future sales, at December 31, 2004 CompX held a series of short-term forward exchange contracts maturing through March 2005 to exchange an aggregate of $7.2 million for an equivalent value of Canadian dollars at exchange rates of Cdn. $1.19 to Cdn. 1.23 per U.S. dollar. At December 31, 2004, the actual exchange rate was Cdn. $1.21 per U.S. dollar. At each balance sheet date, outstanding currency forward contracts are marked-to-market with any resulting gain or loss recognized in income currently unless the contract is designated as a hedge upon which the mark-to-market adjustment is recorded in other comprehensive income. At December 31, 2003 CompX had entered into a series of short-term forward exchange contracts maturing through February 2004 to exchange an aggregate of $4.2 million for an equivalent value of Canadian dollars at exchange rates of Cdn. $1.30 to Cdn. 1.33 per U.S. dollar. At December 31, 2003, the actual exchange rate was Cdn. $1.31 per U.S. dollar. The estimated fair value of such contracts is not material at December 31, 2003 and 2004. Other. The above discussion includes forward-looking statements of market risk which assume hypothetical changes in market prices. Actual future market conditions will likely differ materially from such assumptions. Accordingly, such forward-looking statements should not be considered to be projections by the Company of future events or losses. Such forward-looking statements are subject to certain risks and uncertainties some of which are listed in "Business-General." 20

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA The information called for by this Item is contained in a separate section of this Annual Report. See "Index of Financial Statements and Schedule" (page F-1). ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE None. ITEM 9A. CONTROLS AND PROCEDURES The Company maintains a system of disclosure controls and procedures. The term "disclosure controls and procedures," as defined by regulations of the Securities and Exchange Commission (the "SEC"), means controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits to the SEC under the Securities Exchange Act of 1934, as amended (the "Act"), is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits to the SEC under the Act is accumulated and communicated to the Company's management, including its principal executive officer and its principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions to be made regarding required disclosure. Each of David A. Bowers, the Company's Vice Chairman of the Board, President and Chief Executive Officer, and Darryl R. Halbert, the Company's Vice President, Chief Financial Officer and Controller, have evaluated the Company's disclosure controls and procedures as of December 31, 2004. Based upon their evaluation, these executive officers have concluded that the Company's disclosure controls and procedures are effective as of the date of such evaluation. The Company also maintains a system of internal controls over financial reporting. The term "internal control over financial reporting," as defined by regulations of the SEC, means a process designed by, or under the supervision of, the Company's principal executive and principal financial officers, or persons performing similar functions, and effected by the Company's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America ("GAAP"), and includes those policies and procedures that: o Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company. o Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company, and o Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the Company's consolidated financial statements. As permitted by regulations of the SEC, the Company's system of internal controls over financial reporting excludes internal controls over financial reporting related to the Company's financial statement schedules required by 21

Article 12 of Regulation S-X. See the index of financial statements and schedules on page F-1 of this Annual Report. There has been no change to the Company's system of internal controls over financial reporting during the quarter ended December 31, 2004 that has materially affected, or is reasonably likely to materially affect, the Company's system of internal controls over financial reporting. The Company's chief executive officer is required to annually file a certification with the New York Stock Exchange ("NYSE"), certifying the Company's compliance with the corporate governance listing standards of the NYSE. During 2004, the Company's chief executive officer filed such annual certification with the NYSE, indicating that he was not aware of any violations by the Company of the NYSE corporate governance listing standards. The Company's chief executive officer and chief financial officer are also required to, among other things, quarterly file a certification with the SEC regarding the quality of the Company's public disclosures, as required by Section 302 of the Sarbanes-Oxley Act of 2002. The certifications for the year ended December 31, 2004 have been filed as exhibits 31.1 and 31.2 to this Annual Report on Form 10-K. Section 404 of the Sarbanes-Oxley Act of 2002 will require the Company to annually include a management report on internal control over financial reporting starting with the Company's Annual Report on Form 10-K for the year ended December 31, 2006. The Company's independent auditors will also be required to annually attest to the Company's internal control over financial reporting. In order to achieve compliance with Section 404, the Company has been documenting, testing and evaluating its internal control over financial reporting since 2004, using a combination of internal and external resources. The process of documenting, testing and evaluating the Company's internal control over financial reporting under the applicable guidelines is complex and time consuming, and available internal and external resources necessary to assist the Company in the documentation and testing required to comply with Section 404 are limited. While the Company currently believes it has dedicated the appropriate resources, that it will be able to fully comply with Section 404 in its Annual Report on Form 10-K for the year ended December 31, 2006 and be in a position to conclude that the Company's internal control over financial reporting is effective as of December 31, 2006, because the applicable requirements are complex and time consuming, and because currently unforeseen events or circumstances beyond the Company's control could arise, there can be no assurance that the Company will ultimately be able to fully comply with Section 404 in its Annual Report on Form 10-K for the year ended December 31, 2006 or whether it will be able to conclude that the Company's internal control over financial reporting is effective as of December 31, 2006. 22

PART III ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT The information required by this Item is incorporated by reference to CompX's definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this report (the "CompX Proxy Statement"). ITEM 11. EXECUTIVE COMPENSATION The information required by this Item is incorporated by reference to the CompX Proxy Statement. ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The information required by this Item is incorporated by reference to the CompX Proxy Statement. ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS The information required by this Item is incorporated by reference to the CompX Proxy Statement. See also Note 12 to the Consolidated Financial Statements. ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES The information required by this Item is incorporated by reference to the CompX Proxy Statement. 23

PART IV ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K (a) and (d) Financial Statements and Schedule The Registrant The consolidated financial statements and schedules listed on the accompanying Index of Financial Statements and Schedules (see page F-1) are filed as part of this Annual Report. (b) Reports on Form 8-K Reports on Form 8-K for the quarter ended December 31, 2004: October 27, 2004 - Reported items 7.01 and 9.01 November 9, 2004 - Reported items 2.02, 7.01 and 9.01 December 29, 2004 - Reported items 2.05, 2.06, 7.01 and 9.01. (c) Exhibits Included as exhibits are the items listed in the Exhibit Index. CompX will furnish a copy of any of the exhibits listed below upon payment of $4.00 per exhibit to cover the costs to CompX of furnishing the exhibits. Instruments defining the rights of holders of long-term debt issues which do not exceed 10% of consolidated total assets will be furnished to the Commission upon request. CompX will also furnish, without charge, a copy of its Code of Business Conduct and Ethics, as adopted by the Board of Directors on February 24, 2004, upon request. Such requests should be directed to the attention of CompX's Corporate Secretary at CompX's corporate offices located at 5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240. Item No. Exhibit Item -------- ------------ 3.1 Restated Certificate of Incorporation of Registrant - incorporated by reference to Exhibit 3.1 of the Registrant's Registration Statement on Form S-1 (File No. 333-42643). 3.2 Amended and Restated Bylaws of Registrant, adopted by the Board of Directors August 31, 2002 - incorporated by reference to Exhibit 3.2 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2002. 10.1 Share Purchase Agreement with Subordinated Loan schedule between the Registrant and Anchor Holding B.V. dated January 24, 2005. All related schedules and annexes will be provided to the SEC upon request. 10.2 Intercorporate Services Agreement between the Registrant and Contran Corporation effective as of January 1, 2004 - incorporated by reference to Exhibit 10.2 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003. 10.3* CompX International Inc. 1997 Long-Term Incentive Plan - incorporated by reference to Exhibit 10.2 of the Registrant's Registration Statement on Form S-1 (File No. 333-42643). 10.4* CompX International Inc. Variable Compensation Plan effective as of January 1, 1999 - incorporated by reference to Exhibit 10.4 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 1998. 10.5 Agreement between Haworth, Inc. and Waterloo Furniture Components, Ltd. and Waterloo Furniture Components, Inc. effective October 1, 1992 - incorporated by reference to Exhibit 10.3 of the Registrant's Registration Statement on Form S-1 (File No. 333-42643). 24

Item No. Exhibit Item -------- ------------ 10.6 Tax Sharing Agreement between the Registrant, NL Industries, Inc. and Contran Corporation dated as of October 5, 2004. 10.7 $47,500,000 Credit Agreement between the Registrant, Wachovia Bank, National Association, as Agent and various lending institutions dated January 22, 2003 - incorporated by reference to Exhibit 10.9 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2002. 10.8 First Amendment to Credit Agreement between Registrant, Wachovia Bank, and National Association, as Agent and various lending institutions dated October 20, 2003 - incorporated by reference to Exhibit 10.1 at the Registrant's Quarterly Report on Form 10-Q for the quarter ended September 30, 2003. 10.9 Second Amendment to Credit Agreement between Registrant, Wachovia Bank, and National Association, as Agent and various lending institutions dated January 7, 2005. 10.10 Agreement Regarding Shared Insurance between the Registrant, Contran Corporation, Keystone Consolidated Industries, Inc., Kronos Worldwide, Inc., NL Industries, Inc., Titanium Metals Corp., and Valhi, Inc. dated October 30, 2003 - incorporated by reference to Exhibit 10.12 of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2003. 21.1 Subsidiaries of the Registrant. 23.1 Consent of PricewaterhouseCoopers LLP. 31.1 Certification 31.2 Certification 32.1 Certification 32.2 Certification * Management contract, compensatory plan or agreement. 25

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. COMPX INTERNATIONAL INC. By: /s/ David A. Bowers ---------------------------------------- David A. Bowers Vice Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer) Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities and on the dates indicated. Signature Title Date --------- ----- ---- /s/ Glenn R. Simmons Chairman of the Board March 30, 2005 - ----------------------------- Glenn R. Simmons /s/ David A. Bowers Vice Chairman of the March 30, 2005 - ----------------------------- Board, President and David A. Bowers Chief Executive Officer (Principal Executive Officer) /s/ Darryl R. Halbert Vice President, March 30, 2005 - ----------------------------- Chief Financial Officer Darryl R. Halbert and Controller (Principal Financial and Accounting Officer) /s/ Paul M. Bass, Jr. Director March 30, 2005 - ----------------------------- Paul M. Bass, Jr. /s/ Keith R. Coogan Director March 30, 2005 - ----------------------------- Keith R. Coogan /s/ Edward J. Hardin Director March 30, 2005 - ----------------------------- Edward J. Hardin /s/ Ann Manix Director March 30, 2005 - -------------------------------------- Ann Manix /s/ Steven L. Watson Director March 30, 2005 - ----------------------------- Steven L. Watson 26

Annual Report on Form 10-K Items 8, 15(a) and 15(d) Index of Financial Statements and Schedule Financial Statements Page Report of Independent Registered Public Accounting Firm F-2 Consolidated Balance Sheets - December 31, 2003 and 2004 F-3 Consolidated Statements of Operations - Years ended December 31, 2002, 2003 and 2004 F-5 Consolidated Statements of Comprehensive Income - Years ended December 31, 2002, 2003 and 2004 F-6 Consolidated Statements of Cash Flows - Years ended December 31, 2002, 2003 and 2004 F-7 Consolidated Statements of Stockholders' Equity - Years ended December 31, 2002, 2003 and 2004 F-9 Notes to Consolidated Financial Statements F-10 Financial Statement Schedule Report of Independent Registered Public Accounting Firm S-1 Schedule II - Valuation and Qualifying Accounts S-2 Schedules I, III and IV are omitted because they are not applicable. F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors of CompX International Inc.: In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, comprehensive income, cash flows and stockholders' equity present fairly, in all material respects, the consolidated financial position of CompX International Inc. and Subsidiaries as of December 31, 2004 and 2003, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. PricewaterhouseCoopers LLP Dallas, Texas March 30, 2005 F-2

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS December 31, 2003 and 2004 (In thousands, except share data) ASSETS 2003 2004 ---- ---- Current assets: Cash and cash equivalents $ 19,632 $ 16,803 Accounts receivable, less allowance for doubtful accounts of $313 and $394 21,435 19,212 Income taxes receivable from affiliates 306 635 Refundable income taxes 2,376 57 Inventories 20,970 20,782 Prepaid expenses and other current assets 863 790 Deferred income taxes 1,920 1,447 Assets held for sale 12,720 17,957 -------- -------- Total current assets 80,222 77,683 -------- -------- Other assets: Goodwill 28,729 29,012 Other intangible assets 1,945 1,703 Assets held for sale 25,875 10,964 Other 422 195 -------- -------- Total other assets 56,971 41,874 -------- -------- Property and equipment: Land 4,746 4,713 Buildings 28,605 26,877 Equipment 100,731 104,041 Construction in progress 597 2,299 -------- -------- 134,679 137,930 Less accumulated depreciation 61,129 71,808 -------- -------- Net property and equipment 73,550 66,122 -------- -------- $210,743 $185,679 ======== ======== F-3

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (CONTINUED) December 31, 2003 and 2004 (In thousands, except share data) LIABILITIES AND STOCKHOLDERS' EQUITY 2003 2004 ---- ---- Current liabilities: Accounts payable and accrued liabilities $ 17,435 $ 17,704 Income taxes - 2,687 Liabilities related to assets held for sale 7,089 4,998 -------- -------- Total current liabilities 24,524 25,389 -------- -------- Noncurrent liabilities: Long-term debt 26,000 85 Deferred income taxes 5,839 4,949 Liabilities related to assets held for sale 21 - -------- -------- Total noncurrent liabilities 31,860 5,034 -------- -------- Stockholders' equity: Preferred stock, $.01 par value; 1,000 shares authorized, none issued - - Class A common stock, $.01 par value; 20,000,000 shares authorized; 6,228,680 and 5,178,880 shares issued 62 52 Class B common stock, $.01 par value; 10,000,000 shares authorized, issued and outstanding 100 100 Additional paid-in capital 119,437 108,828 Retained earnings 43,433 38,523 Accumulated other comprehensive income 2,642 7,753 Treasury stock, at cost - 1,103,900 shares (11,315) - -------- -------- Total stockholders' equity 154,359 155,256 -------- -------- $210,743 $185,679 ======== ======== Commitments and contingencies (Notes 1, 10 and 13) See accompanying notes to consolidated financial statements. F-4

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Years ended December 31, 2002, 2003 and 2004 (In thousands, except per share data) 2002 2003 2004 ---- ---- ---- Net sales $166,671 $173,966 $182,631 Cost of goods sold 137,591 142,877 142,807 -------- -------- -------- Gross margin 29,080 31,089 39,824 Selling, general and administrative expense 22,954 21,598 24,132 -------- -------- -------- Operating income 6,126 9,491 15,692 Other general corporate income (expense), net (300) 964 2,125 Interest expense (1,888) (1,301) (494) -------- -------- -------- Income from continuing operations before income taxes 3,938 9,154 17,323 Provision for income taxes 2,976 3,376 7,840 -------- -------- -------- Income from continuing operations 962 5,778 9,483 Discontinued operations, net of tax (324) (4,505) (12,497) -------- -------- -------- Net income (loss) 638 1,273 (3,014) ======== ======== ======== Basic and diluted earnings (loss) per common share: Continuing operations $ .06 $ .38 $ .63 Discontinued operations $ (.02) $ (.30) $ (.83) -------- -------- --------- $ .04 $ .08 $ (.20) ======== ======== ========= Cash dividends per share $ .50 $ .125 $ $.125 ======== ======== ========= Shares used in the calculation of earnings per share amounts for: Basic earnings per share 15,110 15,121 15,148 Dilutive impact of stock options 8 - 18 -------- -------- -------- Diluted earnings per share 15,118 15,121 15,166 ======== ======== ======== See accompanying notes to consolidated financial statements. F-5

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME Years ended December 31, 2002, 2003 and 2004 (In thousands) 2002 2003 2004 ---- ---- ---- Net income (loss) $ 638 $ 1,273 $(3,014) ------- ------- ------- Other comprehensive income Currency translation adjustment, net of income tax effect of $(66), $134, and $380 5,709 12,946 5,036 Unrealized gain on cash flow hedges - - 75 ------- ------- ------- Total other comprehensive income 5,709 12,946 5,111 ------- ------- ------- Comprehensive income $ 6,347 $14,219 $ 2,097 ======= ======= ======= See accompanying notes to consolidated financial statements. F-6

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Years ended December 31, 2002, 2003 and 2004 (In thousands) 2002 2003 2004 ---- ---- ---- Cash flows from operating activities: Net income (loss) $ 638 $ 1,273 $ (3,014) Depreciation and amortization 13,004 14,780 14,200 Goodwill impairment - - 14,400 Deferred income taxes (750) (444) (394) Other, net 604 1,068 861 Change in assets and liabilities: Accounts receivable 1,301 (721) 2,953 Inventories 3,052 5,103 (1,300) Accounts payable and accrued liabilities (2,798) 874 (2,742) Accounts with affiliates (16) 46 (1,247) Income taxes 1,561 668 5,383 Other, net 342 1,798 1,113 -------- -------- -------- Net cash provided by operating activities 16,938 24,445 30,213 -------- -------- -------- Cash flows from investing activities: Capital expenditures (12,703) (8,908) (5,348) Proceeds from sale of fixed assets - - 2,138 Other, net 32 671 - -------- -------- --------- Net cash used by investing activities (12,671) (8,237) (3,210) -------- -------- -------- Cash flows from financing activities: Long-term debt: Borrowings 1,000 1,000 2,257 Principal payments (19,050) (6,006) (28,097) Issuance of common stock 120 - 617 Dividends paid (7,555) (1,889) (1,896) Other - (426) (28) -------- -------- -------- Net cash used in financing activities (25,485) (7,321) (27,147) -------- -------- --------- Net increase (decrease) $(21,218) $ 8,887 $ (144) ======== ======== ======== F-7

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) Years ended December 31, 2002, 2003 and 2004 (In thousands) 2002 2003 2004 ---- ---- ---- Cash and cash equivalents: Net increase (decrease) from: Operating, investing and financing activities $(21,218) $ 8,887 $ (144) Currency translation 316 432 (545) Balance at beginning of year 33,309 12,407 21,726 -------- ------- ------- Balance at end of year $ 12,407 $21,726 $21,037 ======== ======= ======= Supplemental disclosures: Cash paid for: Interest $ 1,877 $ 1,722 $ 516 Income taxes 2,788 2,675 4,281 See accompanying notes to consolidated financial statements. F-8

COMPX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY Years ended December 31, 2002, 2003 and 2004 (In thousands) Accumulated other comprehensive income- Common stock Additional ---------------------- Total ----------------- paid-in Retained Currency Hedging Treasury stockholders' Class A Class B capital earnings translation derivatives stock equity ------- ------- ---------- ---------- ----------- -------- ---------- --------- Balance at December 31, 2001 $ 62 $100 $119,224 $50,966 $(16,013) $ $(11,315) $143,024 Net income - - - 638 - - - 638 Other comprehensive income - - - - 5,709 - - 5,709 Cash dividends - - - (7,555) - - - (7,555) Issuance of common stock - - 156 - - - - 156 Other - - 7 - - - 7 ---- ---- -------- ------- -------- --- -------- -------- Balance at December 31, 2002 62 100 119,387 44,049 (10,304) - (11,315) 141,979 Net income - - - 1,273 - - - 1,273 Other comprehensive income - - - - 12,946 - - 12,946 Cash dividends - - - (1,889) - - - (1,889) Issuance of common stock - - 50 - - - - 50 ---- ---- -------- -------- -------- --- -------- -------- Balance at December 31, 2003 62 100 119,437 43,433 2,642 - (11,315) 154,359 Net loss - - - (3,014) - - - (3,014) Other comprehensive income - - - - 5,036 75 - 5,111 Cash dividends - - - (1,896) - - - (1,896) Issuance of common stock 1 - 695 - - - - 696 Retirement of treasury stock (11) - (11,304) - - - 11,315 - ---- ---- -------- ------- -------- --- -------- -------- Balance at December 31, 2004 $ 52 $100 $108,828 $38,523 $ 7,678 $75 $ - $155,256 ==== ==== ======== ======= ======== === ======== ======== See accompanying notes to consolidated financial statements. F-9

COMPX INTERNATIONAL INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1 - Summary of significant accounting policies: Organization. CompX International Inc. (NYSE: CIX) is 83% owned by CompX Group, a majority owned subsidiary of NL Industries, Inc. (NYSE: NL) at December 31, 2004. The Company manufactures and sells component products (precision ball bearing slides, security products and ergonomic computer support systems). NL owns 82.4% of CompX Group, and Titanium Metals Corporation (NYSE: TIE) ("TIMET") owns the remaining 17.6% of CompX Group. At December 31, 2004, (i) TIMET owns an additional 2% of CompX directly, (ii) Valhi, Inc. holds, directly or through a subsidiary, approximately 83% of NL's outstanding common stock and approximately 41% of TIMET's outstanding common stock and (iii) Contran Corporation holds, directly or through subsidiaries, approximately 91% of Valhi's outstanding common stock. Substantially all of Contran's outstanding voting stock is held by trusts established for the benefit of certain children and grandchildren of Harold C. Simmons, of which Mr. Simmons is sole trustee, or is held by Mr. Simmons or persons or other entities related to Mr. Simmons. Mr. Simmons, the Chairman of the Board of each of Contran, Valhi and NL, may be deemed to control each of such companies and the Company. Management estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. Actual results may differ from previously-estimated amounts under different assumptions or conditions. Principles of consolidation. The accompanying consolidated financial statements include the accounts of CompX International Inc. and its majority-owned subsidiaries. All material intercompany accounts and balances have been eliminated. Certain prior year amounts have been reclassified to conform to the current year presentation, including presenting the results of operations and financial position of the Company's operations in The Netherlands as discontinued operations. See Note 10. The Company has no involvement with any variable interest entity covered by the scope of FASB Interpretation No. 46R, Consolidation of Variable Interest Entities. Fiscal year. The Company's operations are reported on a 52 or 53-week fiscal year. The years ended December 31, 2002 and 2003 each consisted of 52 weeks, and the year ended December 31, 2004 consisted of 53 weeks. December 31, 2005 will be a 52-week year. Translation of foreign currencies. Assets and liabilities of subsidiaries whose functional currency is other than the U.S. dollar are translated at year-end rates of exchange and resulting translation adjustments are accumulated in stockholders' equity as part of accumulated other comprehensive income, net of related applicable deferred income taxes. Revenues and expenses are translated at average exchange rates prevailing during the year. Currency transaction gains and losses are recognized in income currently. Cash and cash equivalents. Cash equivalents consist principally of bank time deposits and government and commercial notes with original maturities of three months or less. Net sales. Sales are recorded when products are shipped and title and other risks and rewards of ownership have passed to the customer. Shipping terms are F-10

generally F.O.B. shipping point, although in some instances, shipping terms are F.O.B. destination point (for which sales are recognized when the product is received by the customer). Amounts charged to customers for shipping and handling are not material. Sales are stated net of price, early payment and distributor discounts and volume rebates. Accounts receivable. The Company provides an allowance for doubtful accounts for known and potential losses rising from sales to customers based on a periodic review of these accounts. Inventories and cost of sales. Inventories are stated at the lower of cost or market, net of allowance for obsolete and slow-moving inventories. Inventories are based on average cost or the first-in, first-out method. Cost of sales includes costs for materials, packing and finishing, shipping and handling, utilities, salary and benefits, maintenance and depreciation. Selling, general and administrative expenses. Selling, general and administrative expenses include costs related to marketing, sales, distribution, and administrative functions such as accounting, treasury and finance, and includes costs for salaries and benefits, travel and entertainment, promotional materials and professional fees. Goodwill and other intangible assets. Goodwill represents the excess of cost over fair value of individual net assets acquired in business combinations accounted for by the purchase method. Goodwill is not subject to periodic amortization. Other intangible assets are stated net of accumulated amortization. Goodwill and other intangible assets are assessed for impairment in accordance with Statement of Financial Accounting Standards ("SFAS") No. 142, Goodwill and Other Intangible Assets. See Note 4. Other intangible assets, consisting of the estimated fair value of certain patents acquired, are amortized by the straight-line method over the lives of such patents (approximately 9 years remaining at December 31, 2004), with no assumed residual value at the end of the life of the patents. Other intangible assets are stated net of accumulated amortization of $1.5 million at December 31, 2003 and $1.7 million at December 31, 2004. Amortization expense of intangible assets was $240,000 in 2002, $234,000 in 2003 and $231,000 in 2004, and is expected to be approximately $250,000 in each of 2005 through 2009. Property, equipment and depreciation. Property and equipment, including purchased computer software for internal use, are stated at cost. Expenditures for maintenance, repairs and minor renewals are expensed; expenditures for major improvements are capitalized. Depreciation for financial reporting purposes is computed principally by the straight-line method over the estimated useful lives of 15 to 40 years for buildings and 3 to 10 years for equipment and software. Accelerated depreciation methods are used for income tax purposes, as permitted. Upon sale or retirement of an asset, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is recognized in income currently. When events or changes in circumstances indicate that assets may be impaired, an evaluation is performed to determine if an impairment exists. Such events or changes in circumstances include, among other things, (i) significant current and prior periods or current and projected periods with operating losses, (ii) a significant decrease in the market value of an asset or (iii) a significant change in the extent or manner in which an asset is used. All relevant factors are considered. The test for impairment is performed by comparing the estimated future undiscounted cash flows (exclusive of interest expense) associated with the asset to the asset's net carrying value to determine if a write-down to market value or discounted cash flow value is required. F-11

Self-insurance. The Company is partially self-insured for workers' compensation and certain employee health benefits and is self-insured for most environmental issues. Stop-loss coverage is purchased by the Company in order to limit its exposure to any significant levels of workers' compensation or employee health benefit claims. Self-insured losses are accrued based upon estimates of the aggregate liability for uninsured claims incurred using certain actuarial assumptions followed in the insurance industry and the Company's own historical claims experience. Derivatives and hedging activities. Certain of the Company's sales generated by its non-U.S. operations are denominated in U.S. dollars. The Company periodically uses currency forward contracts to manage a very nominal portion of foreign exchange rate risk associated with receivables denominated in a currency other than the holder's functional currency or similar exchange rate risk associated with future sales. The Company has not entered into these contracts for trading or speculative purposes in the past, nor does the Company currently anticipate entering into such contracts for trading or speculative purposes in the future. Derivatives used to hedge forecasted transactions and specific cash flows associated with foreign currency denominated financial assets and liabilities which meet the criteria for hedge accounting are designated as cash flow hedges. Consequently, the effective portion of gains and losses is deferred as a component of accumulated other comprehensive income and is recognized in earnings at the time the hedged item affects earnings. Contracts that do not meet the criteria for hedge accounting are marked-to-market at each balance sheet date with any resulting gain or loss recognized in income currently as part of net currency transactions. To manage such exchange rate risk, at December 31, 2004, the Company held a series of contracts to exchange an aggregate of U.S. $7.2 million for an equivalent value of Canadian dollars at exchange rates of Cdn. $1.19 to Cdn. $1.23 per U.S. dollar. Such contracts mature through March 2005. The exchange rate was $1.21 per U.S. dollar at December 31, 2004. At December 31, 2003 the Company held contracts maturing through February 2004 to exchange an aggregate of U.S. $4.2 million for an equivalent value of Canadian dollars at an exchange rates of Cdn. $1.30 to Cdn. $1.33 per U.S. dollar. At December 31, 2003, the actual exchange rate was Cdn. $1.31 per U.S. dollar. The estimated fair value of such contracts is not material at December 31, 2003 and 2004. Income taxes. Prior to October 1, 2004, the Company was a separate United States federal income taxpayer and was not a member of Contran's consolidated United States federal income tax group. Effective October 1, 2004, CompX became a member of Contran's consolidated United States federal income tax group. The Company is currently and has been a part of consolidated tax returns filed by Contran in certain United States state jurisdictions. For such consolidated federal and state tax returns, intercompany allocations of federal and state tax provisions are computed on a separate company basis. Payments are made to, or received from Contran in the amounts that would have generally been paid to or received from the respective federal or state tax authority had CompX not been a part of the respective consolidated tax return. The separate company provisions and payments are computed using the tax elections made by Contran. Under certain circumstances, such tax regulations could require Contran to treat items differently than CompX would on a stand alone basis, and in such instances GAAP requires CompX to conform to Contran's tax election. F-12

Deferred income tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the income tax and financial reporting carrying amounts of assets and liabilities, including undistributed earnings of foreign subsidiaries which are not deemed to be permanently reinvested. The Company periodically evaluates its deferred tax assets in the various taxing jurisdictions in which it operates and adjusts any related valuation allowance based on the estimate of the amount of such deferred tax assets which the Company believes does not meet the "more-likely-than-not" recognition criteria. Earnings of foreign subsidiaries deemed to be permanently reinvested aggregated $43.1 million at December 31, 2003 and $24.4 million at December 31, 2004. Earnings per share. Basic earnings per share of common stock is based upon the weighted average number of common shares actually outstanding during each period. Diluted earnings per share of common stock includes the impact of outstanding dilutive stock options. The weighted average number of outstanding stock options excluded from the calculation of diluted earnings per share because their impact would have been antidilutive aggregated approximately 819,000 in 2002, 713,000 in 2003 and 570,000 in 2004. Stock options. At December 31, 2004, the Company has a stock-based employee compensation plan, which is described more fully in Note 9. The Company accounts for stock-based employee compensation related to stock options using the intrinsic value method in accordance with Accounting Principles Board Opinion ("APBO") No. 25, Accounting for Stock Issued to Employees, and its various interpretations. Under APBO No. 25, no compensation cost is generally recognized for fixed stock options in which the exercise price is greater than or equal to the market price on the grant date. Compensation cost recognized by the Company related to stock options in accordance with APBO No. 25 has not been significant in any of the past three years. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation to stock-based employee compensation related to stock options for all options granted on or after January 1, 1995. Years ended December 31, 2002 2003 2004 ---- ---- ---- (In thousands, except per share data) Net income (loss), as reported $ 638 $1,273 $(3,014) Deduct: Total stock-based employee compensation expense related to stock options determined under fair value based method for all awards, net of related tax effects (1,572) (875) (543) ------- ------ ------- Pro forma net income (loss) $ (934) $ 398 $(3,557) ======= ====== ======= Earnings (loss) per share - basic and diluted: As reported $ .04 $ .08 $ (.19) ======= ====== ======= Pro forma $ (.06) $ .03 $ (.23) ======= ====== ======= Fair value of financial instruments. The carrying amounts of accounts receivable and accounts payable approximates fair value due to their short-term nature. The carrying amount of indebtedness approximates fair value due to the stated interest rate approximating a market rate. These estimated fair value amounts have been determined using available market information or other appropriate valuation methodologies. F-13

Other. Advertising costs, expensed as incurred, were $879,000 in 2002, $588,000 in 2003 and $554,000 in 2004. Research and development costs, expensed as incurred, were $499,000 in 2002, $469,000 in 2003, and $317,000 in 2004. Note 2 - Business and geographic segments: The Company's operating segments are defined as components of its operations about which separate financial information is available that is regularly evaluated by the chief operating decision maker in determining how to allocate resources and in assessing performance. The Company's chief operating decision maker is Mr. David Bowers, president and chief executive officer of the Company. The Company currently has three operating segments - Security Products, Precision Slides and Ergonomics. The Security Products segment, with manufacturing facilities in South Carolina and Illinois, manufactures locking mechanisms and other security products for sale to the office furniture, banking, vending, computer and other industries. The Precision Slides segment, with facilities in Canada, Michigan and Taiwan, manufacture and distribute a complete line of precision ball bearing slides for use in office furniture, computer-related equipment, tool storage cabinets and other applications. The Ergonomics segment with a facility in Canada that it shares with Precision Slides, manufactures and distributes ergonomic computer support systems for office furniture. Previously, the Company had aggregated the Precision Slides and Ergonomics operating segments into a single reportable segment (CompX Waterloo) because of the integrated facilities of the two business units and the similar economic characteristics, customer types, production processes, and distribution methods. During the fourth quarter of 2004, the Company began to measure the ergonomics business as a separate operating unit and develop appropriate allocations relating to certain shared expenses in order to disaggregate the 2004 operating results. Prior to 2004, disaggregated information is not available due to the impracticality of allocating certain historical expenses that are shared between the two segments. Therefore, aggregated segment amounts are reported for Precision Slides/Ergonomics in current and previous periods as well as the disaggregated information for 2004. The chief operating decision maker evaluates segment performance based on segment operating income, which is defined as income before income taxes, and interest expense, exclusive of certain general corporate income and expense items (including interest income and foreign exchange transaction gains and losses) and certain non-recurring items (such as gains or losses on the disposition of business units and other long-lived assets outside the ordinary course of business). All corporate office operating expenses are allocated to the three reportable segments based upon the segments' net sales. The accounting policies of the reportable operating segments are the same as those described in Note 1. Capital expenditures include additions to property and equipment, but exclude amounts attributable to business combinations accounted for by the purchase method. Segment assets are comprised of all assets attributable to the reportable segments. Corporate assets are not attributable to the operating segments and consist primarily of cash and cash equivalents. For geographic information, net sales are attributable to the place of manufacture (point of origin) and the location of the customer (point of destination); property and equipment are attributable to their physical location. At December 31, 2003 and 2004, the net assets of non-U.S. subsidiaries included in consolidated net assets approximated $88 million and $80 million, respectively. F-14

The current period segment information below is presented under the new basis of segmentation. Total assets have not been presented under the new segmentation as management has determined that such information is impractical to obtain and no measure of asset information is used by the chief operating decision maker. Year ended December 31, 2004 ---------------------------------------------------------------------------- (In thousands) Net Operating Depreciation/ Capital Sales Income Amortization Expenditures Goodwill ----- --------- ------------ ------------ -------- Security Products $ 75,872 $ 9,304 $ 7,542 $2,432 $23,742 Precision Slides 78,522 1,358 3,153 2,109 5,270 Ergonomics 28,237 5,030 1,084 412 - Thomas Regout** - - 2,421 395 - -------- ------- ------- ------ ------- TOTAL $182,631 $15,692 $14,200 $5,348 $29,012 ======== ======= ======= ====== ======= The segment information below is presented under the old basis of segmentation for comparison to prior years. Years ended December 31, 2002 2003 2004 ---- ---- ---- (In thousands) Net sales: CompX Waterloo $ 93,313 $ 97,811 $106,759 Security Products 73,358 76,155 75,872 -------- -------- -------- Total net sales $166,671 $173,966 $182,631 ======== ======== ======== Operating income (loss): CompX Waterloo $ (1,628) $ 20 6,388 Security Products 7,754 9,471 9,304 -------- -------- -------- Total operating income 6,126 9,491 15,692 Interest expense (1,888) (1,301) (494) Other general corporate income (expense), net (300) 964 2,125 -------- -------- -------- Income from continuing operations before income taxes $ 3,938 $ 9,154 $ 17,323 ======== ======== ======== Depreciation and amortization: CompX Waterloo $ 6,450 $ 7,281 $ 7,542 Security Products 4,769 4,843 4,237 Thomas Regout** 1,785 2,656 2,421 -------- -------- -------- $ 13,004 $ 14,780 $ 14,200 ======== ======== ======== Capital expenditures: CompX Waterloo $ 8,601 $ 6,446 $ 2,521 Security Products 1,582 1,901 2,432 Thomas Regout** 2,520 561 395 -------- -------- -------- $ 12,703 $ 8,908 $ 5,348 ======== ======== ======== F-15

Years ended December 31, 2002 2003 2004 ---- ---- ---- (In thousands) Net sales: Point of origin: United States $ 86,721 $ 94,298 $ 99,807 Canada 71,589 76,443 74,157 Taiwan 14,759 13,562 16,034 Eliminations (6,398) (10,337) (7,367) -------- -------- -------- $166,671 $173,966 $182,631 ======== ======== ======== Point of destination: United States $126,168 $127,032 $138,136 Canada 29,455 32,363 33,205 Other 11,048 14,571 11,290 -------- -------- -------- $166,671 $173,966 $182,631 ======== ======== ======== December 31, 2002 2003 2004 ---- ---- ---- (In thousands) Total assets: CompX Waterloo $ 73,411 $ 91,131 $ 78,932 Security Products 87,795 77,961 72,381 Thomas Regout** 37,860 38,595 28,921 Corporate and eliminations 1,026 3,056 5,445 -------- -------- -------- $200,092 $210,743 $185,679 ======== ======== ======== Goodwill: CompX Waterloo $ 4,846 $ 4,986 $ 5,270 Security Products 23,743 23,743 23,742 -------- -------- -------- $ 28,589 $ 28,729 $ 29,012 ======== ======== ======== Net property and equipment: United States $ 46,251 $ 44,499 $ 41,328 Canada 23,046 23,341 19,114 Taiwan 5,848 5,710 5,680 -------- -------- -------- $ 75,145 $ 73,550 $ 66,122 ======== ======== ======== ** Denotes discontinued segment. See Note 10. Note 3 - Inventories: December 31, 2003 2004 ---- ---- (In thousands) Raw materials $ 4,025 $ 4,514 Work in process 9,568 9,019 Finished products 7,248 7,184 Supplies 129 65 ------- ------- $20,970 $20,782 F-16

Note 4 - Goodwill: Goodwill. Under SFAS No. 142, goodwill is not amortized on a periodic basis. Goodwill is subject to an impairment test to be performed at least on an annual basis, and such impairment reviews may result in future periodic write-downs charged to earnings. The Company has assigned its goodwill to the each of its reporting units (as that term is defined in SFAS No. 142) which correspond to the operating segments. Under SFAS No. 142, such goodwill will be deemed to not be impaired if the estimated fair value of the applicable reporting unit exceeds the respective net carrying value of such reporting unit, including the allocated goodwill. If the fair value of the reporting unit is less than carrying value, then a goodwill impairment loss would be recognized equal to the excess, if any, of the net carrying value of the reporting unit goodwill over its implied fair value (up to a maximum impairment equal to the carrying value of the goodwill). The implied fair value of reporting unit goodwill would be the amount equal to the excess of the estimated fair value of the reporting unit over the amount that would be allocated to the tangible and intangible net assets of the reporting unit (including unrecognized intangible assets) as if such reporting unit had been acquired in a purchase business combination accounted for in accordance with GAAP as of the date of the impairment testing. In determining the estimated fair value of the reporting units, the Company uses appropriate valuation techniques, such as discounted cash flows. The Company completed its initial, transitional goodwill impairment analysis under SFAS No. 142 as of January 1, 2002, and no goodwill impairments were deemed to exist as of such date. Starting in 2002, in accordance with the requirements of SFAS No. 142, the Company reviews goodwill for impairment during the third quarter of each year. Goodwill will also be reviewed for impairment at other times during each year when events or changes in circumstances indicate that an impairment might be present. No goodwill impairments were deemed to exist as a result of the Company's impairment review completed during 2002, 2003 or 2004. Changes in the carrying amount of goodwill during the past three years is presented in the table below. Goodwill was generated principally from acquisitions of certain business units during 1998, 1999 and 2000. CompX CompX Security Waterloo Products Total -------- ---------- ----- (In millions) Balance at December 31, 2001 $ 4.9 $23.7 $28.6 Changes in currency exchange rates - - - ----- ----- --- Balance at December 31, 2002 4.9 23.7 28.6 Changes in currency exchange rates .1 - .1 ----- ----- ----- Balance at December 31, 2003 5.0 23.7 28.7 Changes in currency exchange rates .3 - .3 ----- ----- ----- Balance at December 31, 2004 $ 5.3 $23.7 $29.0 ===== ===== ===== F-17

Note 5 - Accounts payable and accrued liabilities: December 31, 2003 2004 ---- ---- (In thousands) Accounts payable $ 8,029 $ 6,392 Accrued liabilities: Employee benefits 6,389 7,987 Professional 188 730 Insurance 374 448 Other taxes 462 399 Other 1,993 1,748 ------- ------- $17,435 $17,704 ======= ======= Note 6 - Indebtedness: December 31, 2003 2004 ---- ---- (In thousands) Revolving bank credit facility $26,000 $ - Other - 127 ------- ------- 26,000 127 Less current portion - 42 ------- ------- $26,000 $ 85 ======= ======= At December 31, 2004, the Company has a $47.5 million secured revolving bank credit facility maturing in January 2006 which bears interest, at the Company's option, at rates based on either the prime rate or LIBOR. The credit facility is collateralized by substantially all of the Company's United States tangible assets and a pledge of at least 65% of the ownership interests in the Company's first-tier foreign subsidiaries. The facility contains certain covenants and restrictions customary in lending transactions of this type, which among other things, restricts the ability of CompX and its subsidiaries to incur debt, incur liens, pay dividends, merge or consolidate with, or transfer all or substantially all of their assets to another entity. The facility also requires maintenance of specified levels of net worth (as defined). In the event of a change of control of CompX, as defined, the lenders would have the right to accelerate the maturity of the facility. CompX would also be required under certain conditions to use the net proceeds from the sale of assets outside the ordinary course of business to reduce outstanding borrowings under the facility, and such a transaction would also result in a permanent reduction of the size of the facility. At December 31, 2004, there were no outstanding draws against the credit facility and the full amount of the facility was available for borrowing. The credit facility permits the Company to pay dividends and/or repurchase its common stock in an amount equal to the sum of (i) a dividend of $.125 per share in any calendar quarter, not to exceed $8.0 million in any calendar year, plus (ii) $6.0 million plus 50% of aggregate net income over the term of the credit facility. In addition to the $8.0 million available annually to repurchase common stock and or pay dividends, at December 31, 2004, $4.2 million was available for dividends and/or repurchases of the Company's common stock under the terms of the facility. F-18

Note 7 - Employee benefit plans: Defined contribution plans. The Company maintains various defined contribution plans with Company contributions based on matching or other formulas. Defined contribution plan expense approximated $1,683,000 in 2002, $1,810,000 in 2003 and $1,838,000 in 2004. Note 8 - Income taxes: The components of pre-tax income and the provision for income taxes, the difference between the provision for income taxes and the amount that would be expected using the U.S. federal statutory income tax rate of 35% and the comprehensive provision for income taxes are presented below. Years ended December 31, 2002 2003 2004 ---- ---- ---- (In thousands) Components of pre-tax income (loss) from continuing operations: United States $ (1,914) $ 6,258 $ 8,148 Non-U.S. 5,852 2,896 9,175 -------- ------- ------- $ 3,938 $ 9,154 $17,323 ======== ======= ======= Years ended December 31, 2002 2003 2004 ---- ---- ---- (In thousands) Provision for income taxes: Currently payable: U.S. federal and state $ 1,128 $ 121 $ 4,016 Foreign 2,394 1,326 4,732 ------- ------- ------- 3,522 1,447 8,748 ------- ------- ------- Deferred income taxes (benefit): U.S. (114) 2,061 (273) Foreign (432) (132) (635) ------- ------- ------- (546) 1,929 (908) ------- ------- ------- $ 2,976 $ 3,376 $ 7,840 ======= ======= ======= Expected tax expense, at the U.S. federal statutory income tax rate of 35% $ 1,379 $ 3,204 $ 6,063 Non-U.S. tax rates (286) (157) (297) Incremental U.S. tax on earnings of Foreign subsidiary 1,099 562 3,206 State income taxes and other, net 784 (233) (377) Tax contingency reserve adjustment - - (755) ------- ------- ------- $ 2,976 $ 3,376 $ 7,840 ======= ======= ======= Comprehensive provision (benefit) for income tax benefit allocable to: Income from continuing operations $ 2,976 $ 3,376 $ 7,840 Discontinued operations (206) (2,373) (410) Other comprehensive income - currency translation (66) 134 380 ------- ------- ------- $ 2,704 $ 1,137 $ 7,810 ======= ======= ======= F-19 The components of net deferred tax assets (liabilities) are summarized below. December 31, 2003 2004 ---- ---- (In thousands) Tax effect of temporary differences related to: Inventories $ 935 $ 544 Property and equipment (7,679) (6,613) Accrued liabilities and other deductible differences 1,252 5,053 Tax loss and credit carryforwards 3,346 3,004 Other taxable differences (1,773) (1,255) Valuation allowance - (4,235) ------- -------- $(3,919) $ (3,502) ======= ======== Net current deferred tax assets $ 1,920 1,447 Net noncurrent deferred tax liabilities (5,839) (4,949) ------- -------- $(3,919) $ 3,502 ======= ======== In October 2004, the American Jobs Creation Act of 2004 was enacted into law. The new law contains several provisions that could impact the Company. These provisions provide for, among other things, a special deduction from U.S. taxable income equal to a stipulated percentage of qualified income from domestic production activities (as defined) beginning in 2005, and a special 85% dividends received deduction for certain dividends received from controlled foreign corporations. Both of these provisions are complex and subject to numerous limitations. The Company is still studying the new law, including the technical provisions related to the two complex provisions noted above. The effect on the Company of the new law, if any, has not yet been determined, in part because the Company has not definitively determined whether its operations qualify for the special deduction or whether it would benefit from the special dividends received deduction. If the Company determines it qualifies for the special deduction, the tax benefit of such special deduction would be recognized in the period earned. With respect to the special dividends received deduction on certain dividends received from controlled foreign corporations, the Company will likely not be able to complete its evaluation of whether it would benefit from the special dividends received deduction until sometime after the U.S. government has issued clarifying regulations regarding this provision of the Act, the timing for the issuance of which is not known. The aggregate amount of unremitted earnings that is potentially subject to the special dividends received deduction is approximately $29.5 million at December 31, 2004. The Company is unable to reasonably estimate a range of income tax effects if such unremitted earnings would be repatriated and eligible for the special dividends received deduction, as the calculation would be extremely complex. In January 2005, the Company completed its disposition of the Thomas Regout operations in Europe. See Note 10. The Company currently expects to generate a $4.2 million income tax benefit associated with the U.S. capital loss expected to be realized in the first quarter of 2005 upon completion of the sale of the Thomas Regout operations. Recognition of the benefit of such capital loss by the Company is appropriate under GAAP in the fourth quarter of 2004 at the time such operations were classified as held for sale. However, the Company has also determined, based on the weight of available evidence, that realization of such benefit does not currently meet the more-likely-than-not-criteria, and therefore F-20

the deferred tax asset related to the capital loss carryforward has been fully offset by a deferred income tax asset valuation allowance at December 31, 2004. The $4.2 million deferred income tax benefit related to the U.S. capital loss and the offsetting valuation allowance are both reflected as a component of discontinued operations. At December 31, 2004, the Company had for U.S. federal income tax purposes net operating loss carryforwards of approximately $8.3 million which expire in 2007 through 2018. Such net operating loss carryforwards may only be used to offset future taxable income of a subsidiary of the Company, and utilization of certain portions of the carryforwards is limited to approximately $400,000 per year. The Company utilized approximately $59,000 of such carryforwards in 2004 (none in 2002 and 2003). The Company believes it is more-likely-than-not that such carryforwards will be utilized to reduce future income tax liabilities, and accordingly the Company has not provided a deferred income tax asset valuation allowance to offset the benefit of such carryforwards. Note 9 - Stockholders' equity: Shares of common stock ----------------------------------------------------------- Class A Class B ------------------------------------------- ------- Issued and Issued Treasury Outstanding outstanding --------- --------- ----------- ----------- Balance at December 31, 2001 6,207,180 (1,103,900) 5,103,280 10,000,000 Issued 12,500 - 12,500 - --------- ---------- --------- ------ Balance at December 31, 2002 6,219,680 (1,103,900) 5,115,780 10,000,000 Issued 9,000 - 9,000 - ----------- ---------- --------- ------ Balance at December 31, 2003 6,228,680 (1,103,900) 5,124,780 10,000,000 Issued 54,100 - 54,100 - Retirement (1,103,900) 1,103,900 - - ---------- ---------- --------- ------- Balance at December 31, 2004 5,178,880 - 5,178,880 10,000,000 ========== ========== ========= ========== Class A and Class B common stock. The shares of Class A Common Stock and Class B Common Stock are identical in all respects, except for certain voting rights and certain conversion rights in respect of the shares of the Class B Common Stock. Holders of Class A Common Stock are entitled to one vote per share. CompX Group, which holds all of the outstanding shares of Class B Common Stock, is entitled to one vote per share in all matters except for election of directors, for which CompX Group is entitled to ten votes per share. Holders of all classes of common stock entitled to vote will vote together as a single class on all matters presented to the stockholders for their vote or approval, except as otherwise required by applicable law. Each share of Class A Common Stock and Class B Common Stock have an equal and ratable right to receive dividends to be paid from the Company's assets when, and if declared by the Board of Directors. In the event of the dissolution, liquidation or winding up of the Company, the holders of Class A Common Stock and Class B Common Stock will be entitled to share equally and ratably in the assets available for distribution after payments are made to the Company's creditors and to the holders of any preferred stock of the Company that may be outstanding at the time. Shares of the Class A Common Stock have no conversion rights. Under certain conditions, shares of Class B Common Stock will convert, on a share-for-share basis, into shares of Class A Common Stock. During 2004, the Company cancelled approximately 1.1 million shares of its Class A common stock that previously was reported as treasury stock. The aggregate $11.3 million cost of such treasury shares were allocated to common stock at par, additional paid-in capital and retained earnings in accordance with GAAP. F-21

Incentive compensation plan. The CompX International Inc. 1997 Long-Term Incentive Plan provides for the award or grant of stock options, stock appreciation rights, performance grants and other awards to employees and other individuals providing services to the Company. Up to 1.5 million shares of Class A Common Stock may be issued pursuant to the plan. Generally, employee stock options are granted at prices not less than the market price of the Company's stock on the date of grant, vest over five years and expire ten years from the date of grant. The following table sets forth changes in outstanding options during the past three years. Amount Exercise payable price per upon Shares share exercise ------ ----------- --------- (In thousands, except per share amounts) Outstanding at December 31, 2001 856 10.00 - 20.00 14,271 Granted 25 11.00 - 14.30 328 Exercised (10) 12.06 (120) Canceled (107) 11.59 - 20.00 (1,484) ---- -------------- ------- Outstanding at December 31, 2002 764 $10.00 -$20.00 $12,995 Canceled (145) 11.00 - 20.00 (2,311) ---- -------------- ------- Outstanding at December 31, 2003 619 $10.00 -$20.00 $10,684 Exercised (48) 10.00 - 13.00 (616) Canceled (9) 12.50 - 13.00 (116) ---- -------------- ------- Outstanding at December 31, 2004 562 $10.00 -$20.00 $ 9,952 ==== ============== ======= Outstanding options at December 31, 2004 represent approximately 4% of the Company's total outstanding shares of common shares at that date and expire through 2012 with a weighted-average remaining term of 5 years. At December 31, 2004, options to purchase 467,000 of the Company's shares were exercisable at prices ranging from $10.00 to $20.00 per share, or an aggregate amount payable upon exercise of $8.6 million, with a weighted-average exercise price of $18.45 per share. These exercisable options are exercisable through 2012. The Company's market price per share at December 31, 2004 was $16.53. At December 31, 2004, options to purchase 56,000 shares are scheduled to become exercisable in 2005 and an aggregate of 636,000 shares were available for future grants. Other. The pro forma information included in Note 1, required by SFAS No. 123, Accounting for Stock-Based Compensation, is based on an estimation of the fair value of CompX options issued subsequent to January 1, 1998 (the first time the Company granted stock options). The weighted-average fair values of CompX options granted during 2002 was $5.05, (no options were granted in 2003 or 2004). The fair values of such options were calculated using the Black-Scholes stock option valuation model with the following weighted-average assumptions: stock price volatility of 37% to 45%, risk-free rates of return of 5.1% to 6.9%, dividend yields of nil to 5.0% and an expected term of 10 years. The F-22

Black-Scholes model was not developed for use in valuing employee stock options, but was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, it requires the use of subjective assumptions including expectations of future dividends and stock price volatility. Such assumptions are only used for making the required fair value estimate and should not be considered as indicators of future dividend policy or stock price appreciation. Because changes in the subjective assumptions can materially affect the fair value estimate and because employee stock options have characteristics significantly different from those of traded options, the use of the Black-Scholes stock option valuation model may not provide a reliable estimate of the fair value of employee stock options. For purposes of this pro forma disclosure, the estimated fair value of options is amortized to expense over the options' vesting period. Such pro forma impact on net income and basic and dilutive earnings per share is not necessarily indicative of future effects on net income or earnings per share. See also Note 14. Note 10 - Discontinued operations and assets held for sale: In December 2004, the Company's board of directors committed to a formal plan to dispose of its Thomas Regout operations in Europe. Such operations met all of the criteria under GAAP to be classified as an asset held for sale at December 31, 2004, and accordingly the result of operations of Thomas Regout have been classified as discontinued operations for all periods presented. In classifying the net assets of the Thomas Regout operations as an asset held for sale, the Company concluded that the carrying amount of the net assets of such operations exceeded the estimated fair value less costs to sell such operations, and accordingly in the fourth quarter of 2004 the Company recognized a $14.4 million impairment charge to write-down its investment in the Thomas Regout operations to estimated realizable value. Such impairment charge represented an impairment of goodwill. In January 2005, the Company completed the sale of such operations for net proceeds (net of expenses) of approximately $22.6 million. The net proceeds consisted of approximately $18.4 million in cash and a note receivable in the principal amount of $4.2 million. The note receivable bears interest at a fixed rate of 7% and is payable over four years. The note receivable is collateralized by a secondary lien on the assets sold and is subordinated to certain third-party debt of the purchaser. Accordingly, the Company will no longer report the results of operations of Thomas Regout subsequent to December 31, 2004. The net proceeds from the sale of Thomas Regout approximated the net realizable value previously estimated at the time the goodwill impairment charge was recognized. Condensed income statement data for Thomas Regout is presented below. The $14.4 million impairment charge is included in Thomas Regout's operating loss for 2004. Interest expense included in discontinued operations represents interest on certain intercompany indebtedness with CompX, which indebtedness arose at the time of the Company's acquisition of Thomas Regout prior to 2002 and corresponded to certain third-party indebtedness of the Company incurred at the time such operations were acquired. Years ended December 31, ------------------------------------ 2002 2003 2004 ---- ---- ---- (In thousands) Net sales $31,278 $35,331 $ 41,694 ======= ======= ======== Operating income (loss) $ 81 $(5,383) $(10,609) Other income (expense) 687 (105) (797) Interest expense (1,298) (1,390) (1,501) Income tax benefit 206 2,373 410 ------- ------- -------- Net $ (324) $(4,505) $(12,497) ======= ======= ======== In accordance with generally accepted accounting principles, the assets and liabilities relating to Thomas Regout will be eliminated from the Consolidated F-23

Balance Sheet subsequent to the completion of the sale transaction. Therefore, the assets and liabilities relating to Thomas Regout have been aggregated and presented on the Consolidated Balance Sheet at December 31, 2003 and 2004 as current and noncurrent "Assets held for sale" and current and noncurrent "Liabilities related to assets held for sale". The Consolidated Statement of Cash Flows has not been restated to reflect discontinued operations or assets held for sale. An analysis of the assets and liabilities held for sale is as follows: December 31, -------------- (In thousands) 2003 2004 ---- ---- Current assets Cash $ 2,094 $ 4,234 Receivables, net 4,302 5,456 Inventories 5,347 7,999 Other current assets 977 268 ------- ------- Total current assets $12,720 $17,957 ======= ======= Noncurrent assets Goodwill $14,596 $ 1,411 Deferred income tax 1,642 1,238 Plant, property and equipment, net 9,637 8,315 ------- ------- $25,875 $10,964 ======= ======= Current liabilities Accounts payable and accrued liabilities $ 6,584 $ 4,419 Deferred income taxes 505 579 ------- ------- $ 7,089 $ 4,998 ======= ======= Noncurrent liabilities Other noncurrent liabilities $ 21 $ - ======= ==== Note 11 - Other general corporate income (expense), net: Years ended December 31, --------------------------------- 2002 2003 2004 ---- ---- ---- (In thousands) Net foreign currency transaction gain (loss) $ (727) $ (546) $ 185 Interest income 1,607 1,570 1,612 Loss on disposal of property and equipment (1,193) (166) (479) Other income, net 13 106 807 ------ ------ ------ $ (300) $ 964 $2,125 ====== ====== ====== In 2002, net losses on disposal of property and equipment included $1 million loss related to the retooling of the Company's precision slide manufacturing facility in Byron Center, Michigan. The remainder of the charges for retooling are recorded as cost of goods sold and relate to the cost of moving and installing machinery and equipment as well as the disposal of obsolete inventory. Interest income includes accrued interest income of $1.3 million, $1.4 million and $1.5 million in 2002, 2003 and 2004, respectively, on long-term notes receivable from Thomas Regout. F-24

Note 12 - Related party transactions: The Company may be deemed to be controlled by Harold C. Simmons. See Note 1. Corporations that may be deemed to be controlled by or affiliated with Mr. Simmons sometimes engage in (a) intercorporate transactions such as guarantees, management and expense sharing arrangements, shared fee arrangements, joint ventures, partnerships, loans, options, advances of funds on open account, and sales, leases and exchanges of assets, including securities issued by both related and unrelated parties and (b) common investment and acquisition strategies, business combinations, reorganizations, recapitalizations, securities repurchases, and purchases and sales (and other acquisitions and dispositions) of subsidiaries, divisions or other business units, which transactions have involved both related and unrelated parties and have included transactions which resulted in the acquisition by one related party of a publicly-held minority equity interest in another related party. The Company continuously considers, reviews and evaluates, and understands that Contran and related entities consider, review and evaluate such transactions. Depending upon the business, tax and other objectives then relevant, it is possible that the Company might be a party to one or more such transactions in the future. It is the policy of the Company to engage in transactions with related parties on terms, in the opinion of the Company, no less favorable to the Company than could be obtained from unrelated parties. Under the terms of various Intercorporate Service Agreements ("ISAs") with Contran, Valhi and NL Industries, Inc., (a majority-owned subsidiary of Valhi), Contran, Valhi and NL have performed certain management, tax planning, financial and administrative services for the Company on a fee basis over the past three years. Such fees are based upon estimates of time devoted to the affairs of the Company by individual Contran, Valhi or NL employees and the compensation of such persons. Because of the large number of companies affiliated with Contran, the Company believes it benefits from cost savings and economies of scale gained by not having certain management, financial and administrative staffs duplicated at each entity, thus allowing certain individuals to provide services to multiple companies but only be compensated by one entity. In addition, certain occupancy and related office services are provided based upon square footage occupied. Fees pursuant to these agreements aggregated $1,744,000 in 2002, $2,138,000 in 2003 and $2,295,000 in 2004. Tall Pines Insurance Company (including a precedessor company, Valmont Insurance Company) and EWI RE, Inc. provide for or broker certain insurance policies for Contran and certain of its subsidiaries and affiliates, including the Company. Tall Pines is a wholly-owned subsidiary of Valhi, and EWI is a wholly-owned subsidiary of NL. Prior to January 2002, an entity controlled by one of Harold C. Simmons' daughters owned a majority of EWI, and Contran owned the remainder of EWI. In January 2002, NL purchased EWI from its previous owners. Consistent with insurance industry practices, Tall Pines, Valmont and EWI receive commissions from the insurance and reinsurance underwriters for the policies that they provide or broker. The aggregate premiums paid to Tall Pines (including Valmont) and EWI were $1,094,000 in 2002, $1,029,000 in 2003 and $809,000 in 2004. These amounts principally included payments for insurance and reinsurance premiums paid to third parties, but also included commissions paid to Tall Pines, and EWI. The Company expects that these relationships with Tall Pines and EWI will continue in 2005. Contran and certain of its subsidiaries and affiliates, including the Company, purchase certain of their insurance policies as a group, with the costs of the jointly-owned policies being apportioned among the participating companies. With respect to certain of such policies, it is possible that unusually large losses incurred by one or more insureds during a given policy F-25

period could leave the other participating companies without adequate coverage under that policy for the balance of the policy period. As a result, Contran and certain of its subsidiaries and affiliates, including the Company, have entered into a loss sharing agreement under which any uninsured loss is shared by those entities who have submitted claims under the relevant policy. The Company believes the benefits in the form of reduced premiums and broader coverage associated with the group coverage for such policies justifies the risk associated with the potential for any uninsured loss. Note 13 - Commitments and contingencies: Legal proceedings. The Company is involved, from time to time, in various contractual, product liability, patent (or intellectual property), employment and other claims and disputes incidental to its business. The Company currently believes that the disposition of all claims and disputes, individually or in the aggregate, if any, should not have a material adverse effect on the Company's consolidated financial condition, results of operations or liquidity. Environmental matters and litigation. The Company's operations are governed by various federal, state, local and foreign environmental laws and regulations. The Company's policy is to comply with environmental laws and regulations at all of its plants and to continually strive to improve environmental performance in association with applicable industry initiatives. The Company believes that its operations are in substantial compliance with applicable requirements of environmental laws. From time to time, the Company may be subject to environmental regulatory enforcement under various statutes, resolution of which typically involves the establishment of compliance programs. Income taxes. From time to time, the Company undergoes examinations of its income tax returns, and tax authorities have or may propose tax deficiencies. The Company believes that it has adequately provided accruals for additional income taxes and related interest expense which may ultimately result from such examinations and believes that the ultimate disposition of all such examinations should not have a material adverse effect on its consolidated financial position, results of operations or liquidity. Concentration of credit risk. The Company's products are sold primarily in North America to original equipment manufacturers. The ten largest customers accounted for approximately 38%, 44% and 43% of sales in 2002, 2003 and 2004, respectively. The Hon Company accounted for approximately $20.5 million (11%) of sales from all three segments at December 31, 2004. Other. Royalty expense was $708,000 in 2002, $450,000 in 2003 and $222,000 in 2004. Royalties relate principally to certain products manufactured in Canada and sold in the United States under the terms of a third-party patent license agreements, one of which expired in 2003 and the remaining agreement expires in 2021. Rent expense, principally for equipment, was $713,000 in 2002, $603,000 in 2003 and $744,000 in 2004. At December 31, 2003, future minimum rentals under noncancellable operating leases are approximately $613,000 in 2005, $425,000 in 2006, $172,000 in 2007, $4,000 in 2008 and none in 2009. Firm purchase commitments for capital projects in process and for raw material and other purchase commitments at December 31, 2004 approximated $3.3 million and $12.6 million, respectively. The purchase obligations consist of all open purchase orders and contractual obligations, primarily commitments to purchase raw materials. F-26

Note 14 - Accounting principles not yet adopted: Inventory costs. The Company will adopt SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4, for inventory costs incurred on or after January 1, 2006. SFAS No. 151 requires that the allocation of fixed production overhead costs to inventory shall be based on normal capacity. Normal capacity is not defined as a fixed amount; rather, normal capacity refers to a range of production levels expected to be achieved over a number of periods under normal circumstances, taking into account the loss of capacity resulting from planned maintenance shutdowns. The amount of fixed overhead allocated to each unit of production is not increased as a consequence of idle plant or production levels below the low end of normal capacity, but instead a portion of fixed overhead costs are charged to expense as incurred. Alternatively, in periods of production above the high end of normal capacity, the amount of fixed overhead costs allocated to each unit of production is decreased so that inventories are not measured above cost. SFAS No. 151 also clarifies existing GAAP to require that abnormal freight and wasted materials (spoilage) are to be expensed as incurred. The Company believes its production cost accounting already complies with the requirements of SFAS No. 151, and the Company does not expect adoption of SFAS No. 151 will have a material effect on its consolidated financial statements. Stock options. The Company will adopt SFAS No. 123R, Share-Based Payment, as of July 1, 2005. SFAS No. 123R, among other things, eliminates the alternative in existing GAAP to use the intrinsic value method of accounting for stock-based employee compensation under APBO No. 25. Upon adoption of SFAS No. 123R, the Company will generally be required to recognize the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award, with the cost recognized over the period during which an employee is required to provide services in exchange for the award (generally, the vesting period of the award). No compensation cost will be recognized in the aggregate for equity instruments for which the employee does not render the requisite service (generally, the instrument is forfeited before it has vested). The grant-date fair value will be estimated using option-pricing models (e.g. Black-Sholes or a lattice model). Under the transition alternatives permitted under SFAS No. 123R, the Company will apply the new standard to all new awards granted on or after July 1, 2005, and to all awards existing as of June 30, 2005 which are subsequently modified, repurchased or cancelled. Additionally, beginning July 1, 2005, the Company will be required to recognize compensation cost for the portion of any non-vested award existing as of June 30, 2005 over the remaining vesting period. Because the number of non-vested awards as of June 30, 2005 with respect to options granted by the Company is not expected to be material, the effect of adopting SFAS No. 123R is not expected to be significant in so far as it relates to existing stock options. Should the Company, however, grant a significant number of options in the future, the effect on the Company's consolidated financial statements could be material. F-27

Note 15 - Quarterly results of operations (unaudited): Quarter ended --------------------------------------------------- March 31 June 30 Sept. 30 Dec. 31 -------- ------- -------- ------- (In millions, except per share amounts) 2003: Net sales $ 42.3 $41.8 $ 44.1 $ 45.7 Operating income 2.5 1.7 3.0 2.2 Income from continuing operations $ 1.3 $ 1.1 $ 2.0 $ 1.4 Discontinued operations (0.7) (0.8) (2.4) (0.6) ------ ----- ------ ------ Net income $ 0.6 $ 0.3 $ (0.4) $ 0.8 ====== ===== ====== ====== Basic and diluted earnings (loss) per share: Continuing operations $ 0.08 $ 0.07 $ 0.13 $ 0.09 Discontinued operations (0.04) (0.05) (0.16) (0.04) ------ ------ ------ ------ $ 0.04 $ 0.02 $(0.03) $ 0.05 ====== ====== ====== ====== 2004: Net sales $ 43.6 $ 46.2 $ 46.2 $ 46.6 Operating income 2.3 4.8 5.1 3.5 Income from continuing operations $ 1.6 $ 3.0 $ 3.5 $ 1.4 Discontinued operations - 0.3 0.3 (13.1) ------ ------ ------ ------ Net income (loss) $ 1.6 $ 3.3 $ 3.8 $(11.7) ====== ====== ====== ====== Basic and diluted earnings (loss) per share: Continuing operations $ 0.10 $ 0.20 $ 0.24 $ 0.09 Discontinued operations - 0.02 0.02 (0.86) ----- ------ ------ ------ $0.10 $ 0.22 $ 0.26 $(0.77) ===== ====== ====== ====== The sum of the quarterly per share amounts may not equal the annual per share amounts due to relative changes in the weighted-average number of shares used in the per share computations. During the fourth quarter of 2004, the Company incurred a charge of approximately $13.5 million (net of tax benefit of $0.9 million) to write-down its investment in Thomas Regout to its estimated realizable value. See Note 10. F-28

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON FINANCIAL STATEMENT SCHEDULE To the Board of Directors of CompX International Inc.: Our audits of the consolidated financial statements referred to in our report dated March 30, 2005, appearing in the 2004 Annual Report on Form 10-K also included an audit of the financial statement schedules listed in Item 15(a)(2) of this Form 10-K. In our opinion, this financial statement schedule presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. PricewaterhouseCoopers LLP Dallas, Texas March 30, 2005 S-1

COMPX INTERNATIONAL INC. AND SUBSIDIARIES SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS (In thousands) Additions Balance at charged to Balance beginning costs and Net Currency at end Description of year expenses deductions translation of year ------------------ --------- ---------- ---------- ----------- ------- Year ended December 31, 2002: Allowance for doubtful accounts $ 571 $ 48 $(124) $ 1 $ 496 ====== ====== ===== ==== ====== Amortization of other intangible assets $1,010 $ 240 $ - $ (1) $1,249 ====== ====== ===== ==== ====== Year ended December 31, 2003: Allowance for doubtful accounts $ 496 $ 36 $(234) $ 15 $ 313 ====== ====== ===== ==== ====== Amortization of other intangible assets $1,249 $ 234 $ - $ 19 $1,502 ====== ====== ===== ==== ====== Year ended December 31, 2004: Allowance for doubtful accounts $ 313 $ 115 $ (46) $ 12 $ 394 ====== ====== =====- ==== ====== Amortization of other intangible assets $1,502 $ 231 $ - $ 14 $1,747 ====== ====== ===== ==== ====== Note: Above information is presented for continuing operations only. S-2

                                                                 Execution copy








                            SHARE PURCHASE AGREEMENT





                           relating to the shares in:





                                COMPX EUROPE B.V.





                        made on 24 January 2005 between:





                            COMPX INTERNATIONAL INC.


                                   (as Seller)





                                       and





                               ANCHOR HOLDING B.V.


                                 (as Purchaser)




CONTENTS Clauses 1. Interpretation 2. Sale/purchase and transfer of the Shares 3. Purchase Price and payment 4. Completion 5. Seller's Representations and Warranties 6. Due Diligence investigation 7. Limitation on Seller's liability 8. Handling of Warranty Claims 9. Off-settable losses 10. Severance payment 11. Purchaser's Warranties 12. Post-closing covenants 13. Intercompany trading balances 14. Trade names 15. Confidentiality 16. Non-competition 17. Public announcements 18. Assignment 19. Expenses 20. Miscellaneous 21. Notices 22. Governing law and competent court Schedules and Annexes Schedule 1 Representations and Warranties (Annex 8.1 - Intellectual Property) (Annex 4.1 - Audited Accounts 2003) (Annex 5.1 - Interim Accounts) Schedule 2 Disclosure Letter

(Annex I - Index of Data Room Documents) Schedule 3 Purchaser's Warranties Schedule 4 Transfer Deed Schedule 5 Shareholders' resolutions in respect of the conversion of outstanding debts (including accrued interest) and relocation provision into equity Schedule 6 Shareholders' resolutions in respect of (i) distribution of reserves and (ii) appointment and dismissal of statutory directors and dismissal of members of supervisory board Schedule 7 Principal Terms and Conditions (regarding distribution and agency) Schedule 8 Patent License Agreement Schedule 9 Subordinated Loan

SHARE PURCHASE AGREEMENT This Share Purchase Agreement (the "Agreement") is made this 24 day of January 2005 between: 1. COMPX INTERNATIONAL INC, a company incorporated under the laws of Delaware, having its place of business located at Three Lincoln Centre, Suite 1700, 5430 LBJ Freeway, Dallas, Texas, USA 75240, hereinafter referred to as: the "Seller"; and 2. ANCHOR HOLDING B.V. a private company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands, hereinafter referred to as: the "Purchaser"; Party 1 and 2 are hereinafter jointly referred to as the "Parties" and each of them a "Party"; WHEREAS: A. Seller holds all issued shares in the capital of CompX Europe B.V., a private company with limited liability, (besloten vennootschap met beperkte aansprakelijkheid), incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands (the "Company"); B. In turn, the Company holds - directly and/or indirectly - the entire share capital of Thomas Regout Holding B.V. ("TRH"), Thomas Regout Nederland B.V. ("TRN"). Thomas Regout B.V. ("TR") and Thomas Regout International B.V. ("TRI") (the Company, TRH, TRN, TR and TRI hereinafter jointly referred to as the "Companies"); C. Joost van Luyken in his capacity as member of the management board of each of the Companies has expressed its interest to purchase from the Seller (through the Purchaser) 100% of the issued and outstanding shares in the Company being 200 ordinary shares with a nominal value of (euro) 100 (the "Shares");

D. the Purchaser and the Seller have complied with their obligations pursuant to the Works Council Act (Wet op de ondernemingsraden) and the SER Merger Code 2000 (SER-Fusiegedragsregels 2000) and no objections have been expressed by the relevant Works Council(s) to the (contemplated) Transaction; E. to the extent applicable, the Purchaser and the Seller have complied with the obligations pursuant to Chapter 5 of the Dutch Competition Act (Mededingingswet); F. the Seller and the Purchaser have obtained the necessary internal approvals to enter into the Transaction; G. Parties shall procure that the outstanding long term debts in the amounts of (euro) 20,218,257 (excluding accrued interest) and (euro) 3,477,053 (excluding accrued interest) payable by TR and the Company, respectively, to the Seller prior to the Completion Date including the accrued interest thereon shall be converted into equity of the respective Companies no later than on the Completion Date; H. this Agreement sets forth the terms and conditions pursuant to which the Seller has accepted to sell and the Purchaser has agreed to purchase the Shares (the "Transaction"). NOW IT IS HEREBY AGREED AS FOLLOWS: Clause 1. Interpretation In this Agreement: Audited Accounts means the audited statutory financial statements of the Companies for the period ending 31 December 2003, consisting of a balance sheet reflecting the financial position of the Companies as at 31 December 2003, the profit and loss accounts for the period 1 May, 2003 up to and including 31 December 2003 and the explanatory notes thereto which financial statements are drawn up by the Seller in accordance with Dutch GAAP; Agreement means this share purchase agreement including all Annexes and Schedules thereto; Annex any annex to any of the Schedules;

Awarded Amount means the awarded amount as defined in Clause 5.4; Business Day means a day, other than a Saturday or Sunday, on which banks are generally open for business in Amsterdam, and collectively referred to as "Business Days"; Breach of Warranties means any Warranty, individually or together with other Warranties, being wholly or partially untrue, inaccurate or misleading on the Completion Date; Cash Purchase Price means the cash purchase price as defined in Clause 3 of this Agreement; CITA means Corporate Income Tax Act (Wet op de vennootschapsbelasting 1969); CIT means Corporate Income Tax, being taxation based on application of the CITA; Communication means the communication as defined in Clause 21.1 of this Agreement; Company means CompX Europe B.V.; Companies mean the companies as defined under B of the preamble; Completion means the completion of the sale and purchase of the Shares in accordance with this Agreement; Completion Date means 24 January 2005, or such other date as the Parties may agree; Damages means damages as referred to in section 6:96 Dutch Civil Code, excluding consequential damages and loss of profit to the extent these are not to be taken into account pursuant to section 6:98 Dutch Civil Code; Data Room means the data room containing documents and information relating to the Companies made available to the Purchaser and their representatives and advisers at the offices of the Company. An index of the documents and information provided to the Purchaser in the data room is attached as Annex I to Schedule 2;

Disclosure Letter means the disclosure letter referred to in Clause 5.1 and attached as Schedule 2; Due Diligence Investigation means the financial, tax and legal due diligence investigation that Purchaser and its advisors conducted into the affairs of the Companies; Interim Accounts mean the unaudited balance sheet of the Company as at September 24, 2004 and the unaudited income statement of the Company for the period from January 1, 2004 to September 24, 2004, attached as Annex 5.1 to Schedule 1; Notary means P.J. Dortmond or another civil law notary of Stibbe, or his substitute; Notary's Account Number means the notary's account with account number 696.462.672 held with ING; Off-Settable Losses means the off-settable losses as defined in Clause 9.1 of this Agreement; Off-Settable Losses Indemnification means the off-settable losses indemnification as defined in Clause 9.1 of this Agreement; Party means a party to this Agreement and collectively the "Parties"; Patent License Agreement means the patent license agreement defined in Clause 4 (xv) of this Agreement and attached as Schedule 8; Principal terms and Conditions means the principal terms and conditions (regarding distribution and agency) defined in Clause 4 (xiv) of this Agreement and attached as Schedule 7; Purchaser means the Party referred to under 2 in the preamble to this Agreement; Purchase Price means the purchase price as defined in Clause 3 of this Agreement; Purchaser's Warranties mean the warranties by the Purchaser referred to in Clause 11 of this Agreement and set out in Schedule 3; Relevant Party means the relevant party as defined in Clause 8.3 of this Agreement; Representations and Warranties mean the statements set out in Schedule 1; Schedules any schedule to this agreement; Seller means the Party referred to under 1 in the preamble to this Agreement; Seller's Knowledge means the knowledge of the Seller in its capacity as shareholder of the Company and in its capacity as statutory director and, whereby the knowledge of the Seller in its capacity as statutory director is limited to its actual knowledge; Shares mean 100% of the issued and outstanding shares of the Company as defined under C of the preamble; Signing Date means the date of signing this Agreement, being the Completion Date; Subordinated Loan Agreement means the subordinated loan agreement defined in Clause 4 (xvi) of this Agreement and attached as Schedule 9; Taxes mean value added tax, wage and personal income taxes, social security premiums, corporate income tax and capital tax; Third Party Claim means a liability vis-a-vis or a dispute with a third party; Transaction means the transaction as defined under H in the preamble of this Agreement; TR means the company as defined under B in the preamble of this Agreement; Transfer Deed means the notarial deed of transfer by which the Shares will be transferred by the Seller to the Purchaser; TRH means the company as defined under B in the preamble of this Agreement; TRI means the company as defined under B in the preamble of this Agreement; TRN means the company as defined under B in the preamble of this Agreement; VAT means Value Added Tax, being taxation based on the Value Added Tax Act (Wet op de omzetbelasting 1968); Warranty Claim means any individual claim by the Purchaser in respect of any of the Representations and Warranties. Clause 2. Sale/purchase and transfer of the Shares 2.1 On the terms and conditions set out in this Agreement the Seller hereby sells the Shares to the Purchaser, and the Purchaser hereby purchases the Shares from the Seller. 2.2 Subject to Completion, the Purchaser shall be entitled to exercise all rights attached or accruing to the Shares as of the Completion Date. 2.3 The sale, purchase and transfer of the Shares shall take place on the Completion Date by means of signing this agreement and the Transfer Deed, which will be executed before the Notary. A copy of the Transfer Deed has been attached hereto as Schedule 4. The Company shall be a party to the Transfer Deed, thereby acknowledging the transfer of the Shares. Clause 3. Purchase Price and payment 3.1 The purchase price (the "Purchase Price") for the Shares shall amount to (i) a cash payment in the amount of (euro) 14,800,000 (in words: fourteen million eight hundred thousand Euro(s)) (the "Cash Purchase Price") and (ii) debt of the Purchaser in the amount of (euro) 3,200,000 (in words: three million two hundred thousand Euro(s)) (to be denominated in US dollars on the Completion Date) pursuant to and evidenced by the Subordinated Loan Agreement as described in Clause 4 (xvi). It is assumed that: (i) any increase of the consolidated amount of shareholders equity as per 24 September 2004 until the Completion Date shall be for the benefit of the Purchaser; and (ii) no payments on existing long term debts and/or interest payment relating thereto have been made in the period prior to the Closing Date. 3.2 The Purchaser shall pay the Cash Purchase Price to the Notary's Account Number by telephonic transfer order on the Completion Date. Upon receipt by the Notary of the Cash Purchase Price and upon satisfaction of all payment obligations of the Company pursuant to the Subordinated Loan Agreement as referred to in Clause 4 (xvi), the Purchaser shall be deemed to have been granted discharge by the Seller concerning its obligation to pay the Purchase Price. Clause 4. Completion On the Completion Date the following actions and settlement shall take place in the following order: (i) the Company has reimbursed the Seller for the payments it has made in relation to the insurance coverage in the amount of (euro) 256,078; (ii) the Seller is hereby discharged by the Company from its (alleged) payment obligation in the amount of (euro) 485,292 regarding the royalty agreement; (iii) the outstanding long term debts including accrued interest (as referred to in recital G) shall be converted into equity by means of the execution of the resolutions attached hereto as Schedule 5. The Seller shall reimburse the respective Companies for any capital tax (kapitaalsbelasting) associated with these conversions. For the avoidance of doubt, capital tax (kapitaalsbelasting) due as a result of a conversion into share capital of the Companies which takes place after the Completion Date shall be borne and paid by the Purchaser; (iv) the Purchaser shall procure that a part of the Cash Purchase Price in the amount of (euro) 3,300,000 (in words: three million three hundred thousand Euro(s)) has been paid to the Notary's Account Number by telephonic transfer order; (v) a right of pledge on the Shares shall be established by the Purchaser in favor of the Rabobank Overname Financiering B.V. subject to the condition precedent that the Shares have been transferred in accordance with the terms and conditions of this Agreement; (vi) the Seller shall transfer to the Purchaser title to and ownership of the Shares in accordance with Clause 2.3 of this Agreement; (vii) within the statutory limits and the limits set by Dutch law distribution out of the freely distributable reserves of the Companies shall take place by means of the execution of the resolutions attached hereto as Schedule 6; (viii) the Purchaser shall pay a part of the Cash Purchase Price in the amount of (euro) 11,500,000 (in words: eleven million five hundred thousand Euro(s)) to the Notary's Account Number by telephonic transfer order; (ix) the Purchaser shall pay to the Seller the Cash Purchase Price by instructing the Notary to transfer the Cash Purchase Price credited by the Purchaser to the Notary's Account Number by telephonic transfer order to an account number designated by the Seller in accordance with Clause 3 of this Agreement; (x) the Seller shall make available to the Purchaser the shareholders' registers of the Companies. In the shareholders register of the Company the transfer of the Shares shall be properly recorded and signed by the management board of the Company; (xi) Purchaser, the Company, TRH, TRN and TR shall, in their capacity as sole shareholder of respectively the Company TRH, TRN, TR and TRI, dismiss all present statutory directors of TRH, TRN, TR and TRI, grant them full discharge for their management until the Completion Date and appoint Purchaser as statutory director of the Company, TRH, TRN and TR and Familie Van Luyken B.V. as statutory director of TRI by means of the execution of the resolutions attached hereto as Schedule 6; (xii) the Company, in its capacity as sole shareholder of TRH, shall grant D.A. Bowers and D.R. Halbert as members of the supervisory board of TRH full discharge for their supervision until the Completion Date by means of the execution of the resolution attached hereto as Schedule 6; (xiii) the Purchaser shall provide the Seller with the resignation letters signed by (i) CompX International Inc and J.M.B.J. van Luyken in which the relevant managing director resigns as managing director of the Company, TRH, TRN, TR and TRI immediately after the transfer of the Shares, and (ii) D.A. Bowers and D.R. Halbert in which the relevant supervisory director resigns as supervisory director of TRH immediately after the transfer of the Shares; (xiv) the Purchaser and the Seller (or any of its group companies) shall enter into principal terms and conditions (regarding distribution and agency) in the draft form attached hereto as Schedule 7 (the "Principal Terms and Conditions"); (xv) the Purchaser and the Seller (or any of its group companies) shall enter into a license agreement in the draft form attached hereto as Schedule 8 (the "Patent License Agreement"); (xvi) the Purchaser and the Seller shall enter into a subordinated loan agreement in the draft form attached hereto as Schedule 9 pursuant to which a loan is granted by the Seller to the Purchaser for the remainder of the Purchase Price, amounting to Euro 3,200,000 (to be denominated in US dollars on the Completion Date) (the "Subordinated Loan Agreement"). Clause 5. Seller's Representations and Warranties 5.1 Subject to the limitations set forth in this Clause 5 and Clause 6, 7 and 8 the Seller hereby represents and warrants to the Purchaser that each of the matters set forth in Schedule 1 hereto is and will be true correct and not misleading at the Completion Date, except for any matters and/or circumstances that have been disclosed to the Purchaser in the Disclosure Letter attached as Schedule 2. 5.2 The Seller acknowledges that the accuracy of the Representations and Warranties is essential for the Purchaser's decision to enter into this Agreement on the terms contained herein. The Seller has no knowledge of facts and circumstances which have not been disclosed to the Purchaser prior to the date of this Agreement, which facts and circumstances can reasonably be considered as having any material relevance for the Purchaser entering into this Agreement. 5.3 The Purchaser acknowledges that the Representations and Warranties by the Seller are limited to the ones contained in Schedule 1. The Parties exclude the applicability of the provisions of title 1 of Book 7 of the Dutch Civil Code. 5.4 The Seller hereby covenants and agrees with the Purchaser that it shall compensate the Purchaser on a euro for euro basis for all Damages, subject to the limitations, if any, of Clause 8, which may be incurred or sustained by the Purchaser directly and exclusively resulting from a Breach of Warranties, provided that such Damages have been awarded in an amount which is immediately enforceable (uitvoerbaar bij voorraad) by the relevant courts (the "Awarded Amount") or such claims have been settled in accordance with Clause 8. If and to the extent the Awarded Amount has been paid by the Seller and is rejected by the relevant court of appeal in appeal proceedings and therefore the Purchaser has incurred no Damages (partially or wholly), the rejected amount shall immediately be paid by the Purchaser to the Seller. 5.5 The Purchaser hereby covenants and agrees with the Seller that it shall not set off, nor has a right to set off (verrekenen) any amount owed to the Purchaser resulting from a Breach of Warranties with any amount owed to the Seller under the Subordinated Loan Agreement and/or the Principal Terms and Conditions. 5.6 The Seller cannot invoke force majeure against a claim based on Breach of Warranties. Clause 6. Due Diligence Investigation 6.1 The Purchaser has conducted the Due Diligence Investigation, which Due Diligence Investigation has been completed before the Completion Date. As part of the Due Diligence Investigation, the Seller has provided the Purchaser with information and documentation listed in the Disclosure Letter that is attached as Annex I to Schedule 2. 6.2 The Purchaser declares that it is not aware of any Breach of Warranties or any claim or matter which could give rise to such breach. Clause 7. Limitation on Seller's liability 7.1 The Seller shall not be liable for any Warranty Claim unless (a) the amount of any single Warranty Claim exceeds (euro) 10,000 (in words: ten thousand Euro(s)), whereby claims arising from the same Representation and Warranty or in respect of the same subject matter or from the same cause, set of facts or relating to the same type of asset or liability on the balance sheet, shall be considered one single claim, and (b) the aggregate amount of liability in respect of all Warranty Claims exceeds (euro) 75,000 (in words: seventy five thousand Euro(s)), in which case the Seller shall be liable for the aggregate amount. 7.2 The total aggregate liability of Seller for claims arising out of or related to this Agreement (including Warranty Claims) shall not exceed fifty per cent (50%) of the Purchase Price, being (euro) 9,000,000 (in words: nine million Euro(s)). 7.3 The Seller shall have no liability in respect of any Warranty Claim: (i) to the extent that such claims would not have arisen but for (a) any change in the applicable law or taxes or interpretation thereof after the Completion Date (whether or not such change purports to have retroactive effect), (b) any change in the accounting policies and methods applied in respect of the Companies after the Completion Date; or (ii) to the extent that any provision or reserve has been made in the Audited Accounts and/or the Interim Accounts for matters giving rise to a Warranty Claim; or (iii) to the extent it relates to any loss or Damages which is recovered by the Purchaser and/or the Companies from its insurers. 7.4 The liability of the Seller in respect of any Warranty Claim shall be reduced by any Tax or other saving directly in connection with the circumstances that give rise to a Warranty Claim. 7.5 Any payment made by the Seller in respect of any Warranty Claims shall be deemed to be a reduction of the amount of the Cash Purchase Price. Clause 8. Handling of Warranty Claims 8.1 The Purchaser shall inform the Seller in writing of any Warranty Claim as soon as reasonably possible and in any event within 30 Business Days after the Purchaser has become aware of such Warranty Claim stating the nature of the breach and - to the extent reasonably possible - the damage sustained or expected, failing which no claim can be brought by the Purchaser against the Seller on the basis of such Warranty Claim. 8.2 The Seller shall not be liable for any Warranty Claim unless it has received written notice from the Purchaser: (i) in case of a Warranty Claim in respect of the Representations and Warranties in paragraph 6 of Schedule 1 (`Taxes') within three months after the date of expiry of the period of time prescribed by the applicable statute of limitations, (ii) in case of a Warranty Claim in respect of the Warranties in paragraph 2 (Corporate Standing), 3 (Capital and Shares), 7.2 and 7.3 of Schedule 1 within ten (10) years from the Completion Date; and (iii) in case of a Warranty Claim in respect of any of the other Warranties within eighteen (18) months as of the Completion Date; 8.3 If a Breach of Warranty is the result of or connected with a Third Party Claim, the Purchaser shall ensure that: (i) the party against whom the Third Party Claim is made ("Relevant Party") shall, after mutual consultation of the Seller and the Purchaser, do everything (or as the case may be refrain from doing anything) to conduct a defence against, or negotiate about the Third Party Claim concerned, and to minimize the Damages that may arise from the Third Party Claim; (ii) in connection with the defence referred to above in this paragraph, the Relevant Party shall only engage advisors after consultation with the Seller and the Purchaser, or, at the joint request of the Seller and the Purchaser give the Seller a power of attorney to act in and out of court as agent of the Relevant Party in respect of the defence or negotiations relating to the Third Party Claim. 8.4 To the extent Seller acts in and out of court as agent of the Relevant Party in respect of the defence or negotiations relating to the Third Party Claim as referred to above, the Seller shall have the right to settle or defend, at its own expense and with its own professional advisors, any Third Party Claim. The Purchaser shall co-operate with the Seller in defence and/or negotiations relating to a Third Party Claim, including but not limited to providing without charge access to all relevant information, which may be requested by the Seller in this respect. The Purchaser shall not unreasonably withhold its consent to a settlement by the Seller of a Third Party Claim. If the Seller wishes to settle a Third Party Claim, and the Purchaser refuses to consent such settlement on unreasonable grounds, the liability of the Seller in respect of such Third Party Claim shall be limited to the amount offered for the settlement. The Purchaser shall not induce third parties to make a Third Party Claim. The Seller shall not be liable for Third Party Claims that are so induced. 8.5 In their manner of conduct in respect of a Third Party Claim, the parties shall take into account the reasonable interest of the other party and the Seller shall thereby give reasonable consideration to the Purchaser's interest in maintaining a commercial relationship between the Purchaser and the third party. However, if any conflict arises between the Seller's interest in minimizing any compensation to be paid to the third party and the Purchaser's interest in maintaining a commercial relationship with the third party, the Seller's interest in minimizing any compensation to be paid to the third part shall in any event prevail. Clause 9. Off-settable losses 9.1 The off-settable losses (compensabel verlies) (the "Off-Settable Losses") of the Company amounts to at least (euro) 1,400,000 on the Completion Date. If and to the extent the Off-Settable Losses are less than (euro) 1,400,000 the Seller shall reimburse the Company for the taxes related to the shortfall. For the avoidance of doubt, the liability of the Seller shall not exceed the amount of (euro) 1,400,000 times the corporate tax rate in effect at the time a shortfall is determined (the "Off-Settable Losses Indemnification"). 9.2 If and to the extent that (i) the conversions set forth under G in the preamble of this Agreement result in corporate income tax or (ii) a current and/or deferred interest deduction related to the long term debts of the Companies to the Seller is disallowed, Seller shall reimburse the Purchaser for the amount of the tax claim in addition to the Off-Settable Losses Indemnification set forth in Clause 9.1. 9.3 The disclosures set forth in paragraph 6.3 and 6.4 of the Disclosure Letter do not limit Purchaser's right to claim under Clause 9.2 of this Agreement. 9.4 The Off-Settable Losses Indemnification and any obligation of the Seller to reimburse the Purchaser pursuant to Clause 9.2 shall not be subject to the threshold set forth in Clause 7.1 of this Agreement. Clause 10. Severance payment The obligation assumed by the Seller to reimburse the Purchaser for a maximum amount of (euro) 100,000, which reimbursement relates to the exit of Mr. P.J. Collins, has been reimbursed by the Seller by way of set off against the amount payable by the Company to the Seller pursuant to Clause 4 (i) of this Agreement. Clause 11. Purchaser's Warranties 11.1 The Purchaser represents and warrants to the Seller that each of the matters set forth in Schedule 3 hereto is and will be true and accurate at the Completion Date, unless explicitly stated otherwise. The Seller acknowledges that the Purchaser Warranties are limited to the ones contained in Schedule 3. 11.2 The Purchaser hereby covenants and agrees with the Seller that, subject to the other provisions of this Clause 11, it shall compensate the Seller and indemnify it against any and all liabilities and damages which may be incurred or sustained by the Seller resulting from or relating to any misrepresentation or breach of warranty under the Purchaser Warranties. 11.3 If the Seller becomes aware of a breach pursuant to the Purchaser Warranties, it shall inform the Purchaser thereof (thereby stating the nature if the fact circumstance or event concerned, as well as the amount of the liabilities and damages expected) as soon as reasonably possible and in any event within 30 Business Days after the Seller has become aware of such breach, failing which no claim can be brought by the Seller against the Purchaser on the basis of such breach under the Purchaser Warranties. Clause 12. Post-closing covenants 12.1 The Seller hereby covenants and agrees with the Purchaser that as of the Completion Date until 1 July 2005 the Companies can continue the use of the license as granted to the Seller and its group companies pursuant to the contract that the Seller has entered into with Mc Afee on behalf of its group companies. 12.2 The Seller hereby covenants and agrees with the Purchaser that as of the Completion Date the Companies can continue the use of the license as granted to the Seller and its group companies pursuant to the contract that the Seller has entered into with Microsoft on behalf of its group companies, whereby (the use of) such license is limited to the software released by Microsoft prior to the expiration of the contract on 1 July 2005. The Companies may install any updates or improvements thereto without incurring additional licensing fees. 12.3 In case at any time after Completion any further action is necessary from either the Companies and/or the Seller (or its group companies) to complete each other's tax filings and/or audit filings, Parties shall furnish to each other (and to their respective tax advisors and auditors) and provide access to, all relevant information as reasonably requested by the other party. The Purchaser shall ensure that the Companies shall designate PricewaterhouseCoopers Accountants N.V. as to perform an annual audit of their financial statements for the year 2004. The Seller and the Purchaser shall procure that each of their group companies, employees and advisors shall co-operate with the covenant described in this Clause 12. 12.4 The Seller hereby covenants and agrees with the Purchaser that within one (1) month as of the Completion Date the domain names "thomasregout.biz", "thomasregout.net" and "thomasregout.info" are transferred to TRI for no consideration. 12.5 The Seller hereby covenants and agrees with the Purchaser that within six (6) month as of the Completion Date the trademark registered in the United States Patent and Trademark Office in the name of Thomas Regout USA Inc under registration number 2,341,342 is transferred to TRI for no consideration. Clause 13. Intercompany trading balances For the avoidance of doubt, the balance of payables and receivables between the Companies on the one hand and Seller and/or any of its group companies on the other hand, other than the ones listed in Clause 4, relating to their trading activities, shall remain in place beyond the Completion Date and be dealt with in the ordinary course of business. Clause 14. Trade names 14.1 Without prejudice to the rights and obligations of the Parties pursuant to the Principal Terms and Conditions, Parties hereby agree and acknowledge that during a period of three (3) months as of the Completion Date the Seller and/or its group companies and the Purchaser and/or the Companies are entitled to use the trade names "CompX Regout" and "Thomas Regout". 14.2 The Seller and the Purchaser shall ensure that within six (6) months as of the Completion Date, the formal names of Thomas Regout USA Inc and the Company, respectively, shall be amended, provided that the new name of Thomas Regout USA Inc, or any part thereof, shall not include the name "Thomas Regout" and the new name of the Company, or any part thereof, shall not include the name "CompX". 14.3 The Parties to this Agreement hereby agree and acknowledge that the formal names of the Seller and each and any of its group companies and the Purchaser and each and any of the Companies, respectively, shall not (be amended as to) include the name "Thomas Regout", or any part thereof, respectively, the name "CompX", or any part thereof. Clause 15. Confidentiality 15.1 The Parties to this Agreement shall treat as strictly confidential all information regarding the contents of and/or the negotiations relating to this Agreement. Each party may, however, disclose information which would otherwise be confidential, if and to the extent (i) required by law, or (ii) required by contractual obligations existing at the time of entering into this Agreement, or (iii) required by any securities exchange or regulatory or governmental body to which the relevant party is subject, or (iv) the information has come into the public domain through no fault of that party, or (v) the other Parties have given prior approval to the disclosure, which approval shall not be unreasonably withheld. Each of the Parties hereby covenants that in the event of disclosure of information, which would otherwise be confidential, it will consult with the other Party as to the contents and form of the disclosure to be made. 15.2 Each of the Parties shall procure that its subsidiaries, employees, and advisors shall act in accordance with the provisions of this Clause. 15.3 In the event that a Party breaches any of its obligations under this Clause, the Party who is in breach shall, after having been given notice of default by the other Party and if within twenty (20) days after having received such notice the breach has not been remedied, become liable to the other Party for a penalty in the amount of Euro 250,000 (in words: two hundred and fifty thousand Euro) for each such breach and without prejudice to the right of the other Party to claim Damages. Clause 16. Non-competition 16.1. The Seller hereby agrees and undertakes that, notwithstanding the arrangements made in the Principal Terms and Conditions, it will not: o in Europe, without the prior written consent of Purchaser, for a period of 3 (three) years from the Completion Date, either directly or indirectly through any of its affiliated companies, as principal, consultant, sales representative, agent, distributor, shareholder or partner, either directly or indirectly, solicit, endeavor to solicit, be engaged in activities which directly compete with the business of the Companies as carried out on the Completion Date; o either directly or indirectly through any of its affiliated companies, persuade, cause or attempt to persuade any employee, distributor, commercial agent or any customer or supplier doing business with the Companies on the Completion Date to terminate his, her or its relationship with the Companies, or take any action that may result in the impairment of such relationship. 16.2. In the event that Seller breaches any of its obligations under this Clause, Seller shall, after having been given notice of default by the Purchaser and if within twenty (20) days after having received such notice the breach has not been remedied, become liable to the Purchaser for a penalty in the amount of Euro 250,000 (in words: two hundred and fifty thousand Euro) for each such breach and for a penalty payment of Euro 10,000 (in words: ten thousand Euro) for each day such breach continues and without prejudice to the right of the Purchaser to claim Damages. Clause 17. Public announcements All public announcements in respect of (the subject matter and provisions of) this Agreement shall be agreed upon between the Parties, not only as to their contents but also with respect to their form and timing, with the exception of those public announcements the Seller is required (i) by law or (ii) required by any securities exchange or regulatory or governmental body to which the Seller is subject. A copy of such public announcement shall be submitted to the Purchaser after it has been released. Clause 18. Assignment None of the Parties may assign its rights and/or transfer its obligations under this Agreement, either in whole or in part, to any other party without the prior written consent of the other Party. Clause 19. Expenses Each of the Parties to this Agreement shall bear its own costs and expenses incurred in connection with the preparation and consummation of this Agreement and the transaction contemplated thereby, provided that the costs of the transfer of the Shares shall be borne by the Purchaser. The success fee of Boer & Croon, less any credit for hourly fees previously paid by the Company, shall be paid by the Seller whereas the hourly fees and cost paid and/or due to Boer & Croon relating to the sale of the Company shall be borne by the Company. Clause 20. Miscellaneous 20.1 This Agreement constitutes the entire agreement between the Parties thereto with respect to the sale and purchase of the Shares, and this Agreement supersedes any and all earlier agreements, either verbally or in writing, between the Parties. The Schedules and Annexes to this Agreement form an integral part thereof. Any reference to this Agreement includes a reference to said Schedules and Annexes and vice versa. 20.2 The headings in this Agreement are for convenience only and do not affect the interpretation of this Agreement. References in this Agreement to Clauses, Annexes and Schedules are references to Clauses, Annexes and Schedules of this Agreement. 20.3 In case of conflict between or inconsistency of the provisions of this actual agreement and the contents of the Schedules or Annexes, the provisions of this actual agreement shall prevail. 20.4 In case of conflict between Dutch legal concepts mentioned between brackets and/or in italics in this Agreement and the English translation thereof as used in this Agreement, the Dutch text, and its meaning thereof under Dutch law, will prevail. 20.5 If any provision of this Agreement should be invalid or in any other way unenforceable, such provision shall be ineffective only to the extent of such unenforceability or invalidity and shall in no way affect the enforceability or validity of the remainder of such provision nor of the other provisions of this Agreement. In that event the Parties shall after mutual consultation amend such provision, taking into account the spirit of the Agreement, and replace the provision that is invalid or unenforceable by a provision that resembles the invalid or unenforceable provision as closely as possible. 20.6 No failure on the part of any party to this Agreement to exercise, and no delay in exercising, any right under this Agreement, in the event of breach of contract by any party hereto, will operate as a waiver of such right under this Agreement. 20.7 The Parties waive their right to rescind (ontbinden) this Agreement under section 6:265 et seq. Dutch Civil Code. Clause 21. Notices 21.1 Any communication or document, including process in any legal action or proceedings, which either party may desire to give or deliver in connection with this Agreement (a "Communication") shall be: (a) in writing; (b) delivered by hand or sent by registered mail (in the case of communications within the same country) or by airmail post (in the case of communications being sent from one country to another) or by fax to the addressee at its address or fax number set out in Clause 21.3. 21.2 A Communication shall be deemed to have been given, if delivered by hand, at the time of delivery, if sent by post, on the second Business Day after the envelope or package containing the same shall have been put into the post or, if sent by fax, on the Business Day following the day on which the same shall have been transmitted (provided that a copy of the Communication is delivered by another means permitted by this Clause as soon as is practicable). 21.3 The current addresses and fax numbers of, and exterior markings required by, the Parties for the purposes of Communications are as follows: Seller Compx International Inc. Attn. Mr. D.A. Bowers Address: P.O. Box 200 Old Mill Road, Mauldin, USA 29662 Fax number: + 1 864 297 12 02 E-mail: dbowers@compxnet.com With a copy to: Stibbe Attn. Mr. C.F. Hamersma Address: Strawinskylaan 2001 1077 ZZ Amsterdam Fax number: + 31 20 546 07 15 E-mail: casper.hamersma@stibbe.com Purchaser Anchor Holding B.V. Attn. Mr. J. M.B.J. van Luyken Address: Industrieweg 40 6219 NR Maastricht Fax number. + 31 43 351 66 99 E-mail: j.vanluyken@tregout.nl With a copy to: Dijkstra Voermans Advocaten Attn. Mr. R.H.C. Larsson Address: Winthontlaan 2 3502 HB Utrecht Fax number: + 31 30 285 03 01 E-mail: risto.larsson@dvan.nl Clause 22. Governing law and competent court 22.1 This Agreement shall be construed in accordance with and be governed by the laws of the Netherlands. 22.2 In the event of a dispute arising out of or in connection with this Agreement or further agreements resulting thereof, the Parties will use their best efforts to resolve the matter amicably before referring the matter to court as meant in Clause 22.3 22.3 All disputes that should arise in connection with the Agreement, or of agreements relating thereto, shall be submitted to the competent court in Amsterdam. Thus agreed and signed in twofold on 24 January 2005. CompX International Inc: - ----------------------------- Name: Title: - ----------------------------- Name: Title: Anchor Holding B.V.: - ----------------------------- Name: Familie van Luyken B.V. Title: Director

Execution Copy USD 4,179,200 Loan Facility SUBORDINATED LOAN AGREEMENT made on 24 January 2005 between: COMPX INTERNATIONAL INC. (as Lender) and ANCHOR HOLDING B.V. (as Borrower) and COMPX EUROPE B.V. THOMAS REGOUT HOLDING B.V. THOMAS REGOUT NEDERLAND B.V. THOMAS REGOUT B.V. THOMAS REGOUT INTERNATIONAL B.V. (as Subsidiaries) And RABOBANK OVERNAME FINANCIERINGEN B.V. co6PERATIEVE RABOBANK MAASTRICHT E.O. U.

SUBORDINATED LOAN AGREEMENT This Subordinated Loan Agreement (the "Agreement") is made this 24 January 2005 between: 1. COMPX INTERNATIONAL INC., a company incorporated under the laws of Delaware, having its place of business located at Three Lincoln Centre, Suite 1700, 5430 LBJ Freeway. Dallas, Texas, USA, 75240, hereinafter referred to as: the "Lender" and/or "CompX Inc"; 2. ANCHOR HOLDING B.V., a private company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands, hereinafter referred to as: the "Borrower" and/or "Anchor"; 3. COMPX EUROPE B.V., a private company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands; 4. THOMAS REGOUT HOLDING B.V., a private company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands; 5. THOMAS REGOUT NEDERLAND B.V., a private company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands; 6. THOMAS REGOUT B.V., a private company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands; 7. THOMAS REGOUT INTERNATIONAL B.V., a private company incorporated under the laws of the Nethedands, having its statutory seat in Maastricht, and address at Industrieweg 40 (6219 NR) Maastricht, the Netherlands; 8. RABOBANK OVERNAME FINANCIERINGEN B.V., a private company incorporated under the laws of the Netherlands, having its statutory seat in Utrecht and address at Croeslaan 28 (3521 CD) Utrecht, the Netherlands ("ROF"); 9. COOPERATIEVE RABOBANK MAASTRICHT e.o. U.A., a company incorporated under the laws of the Netherlands, having its statutory seat in Maastricht and address at Van Hasseltkade 20 (6211 CD) Maastricht ("Rabobank Maastricht"); Party 2 up to and including 7 are hereinafter jointly referred to as the "Companies"; Party 3 up to and including 7 are hereinafter jointly referred to as the "Subsidiaries"; Party 1 up to and including 9 are hereinafter jointly referred to as the "Parties" and each of them a "Party". WHEREAS: A. On the date hereof the Lender and the Borrower have entered nto a share purchase agreement pursuant to which the Lender has accepted to sell and the Borrower has agreed to purchase all of the issued and outstanding shares of CompX Europe B.V. (the "SPA"); B. It is a condition under the SPA that the Borrower and the Lender enter into this Agreement on the Completion Date (as defined in the SPA), pursuant to which the Borrower confirms to the Lender that the principal amount owed to the Lender amounts to USD 4,179,200 (the "Principal Facility"); C. For the purposes of acknowledgment (and evidencing) an agreement between on the one hand ROF and Rabobank Maastricht and on the other hand the parties listed under 1 up to and including 7 of the preamble of this Agreement, this Agreement is also signed by ROF and Rabobank Maastricht; D. The Borrower promises and undertakes towards the Lender to pay the Principal Facility in accordance with the terms and conditions of this Agreement. NOW IT IS HEREBY AGREED AS FOLLOWS: Clause 1. The facility Subject to the terms and conditions of this Agreement, the Borrower promises and undertakes towards the Lender to repay the Principal Facility. Clause 2. Interest rate 2.1 The interest rate applicable to the Principal Facility is 7,0 per cent (%) per annum. Interest shall be calculated on the basis of the outstanding balance of the Principal Facility and shall accrue from day to day, and be calculated on the basis of a year of 360 days and the actual number of days elapsed. 2.2 Accrued interest on the Principal Facility is payable by the Borrower on 31 December 2008 ("Interest Payment Date"). For the avoidance of doubt, the claim for payment of accrued interest on the Principal Facility is subordinated in accordance with Clause 8 of this Agreement. Clause 3. Repayment 3.1 The Borrower undertakes to repay and shall repay the Principal Facility in installments on the dates and amounts set forth in this Clause 3, to the Lender. ---------------------------------------------------------------------- Repayment Date Installment ---------------------------------------------------------------------- ---------------------------------------------------------------------- 31 December 2005 USD 1,306,000 ---------------------------------------------------------------------- 31 December 2006 USD 1,306,000 ---------------------------------------------------------------------- 31 December 2007 USD 1,306,000 ---------------------------------------------------------------------- 31 December 2008 USD 261,200 ---------------------------------------------------------------------- For the avoidance of doubt, these installments may only be paid by the Borrower and the claim for repayment of the Principal Facility is subordinated in accordance with Clause 8 of this Agreement. 3.2 The Borrower may upon giving the Lender at least 10 Business Days (a Business Day means a day on which banks are open in Amsterdam) prior written notice prepay the Lender the whole of the Principal Facility together with interest accrued thereon. Any notice of such prepayment shall be irrevocable and shall oblige the Borrower to make such prepayment on the thirtieth Business Day following such notice. The Borrower shall not be entitled to reborrow any amount so prepaid. Any amount prepaid under this Clause 3.2 shall be applied against the outstanding balance of the Principal Facility. For the avoidance of doubt, the Borrower may only prepay the Principal Facility or any interest accrued thereon in accordance with Clause 8 of this Agreement. 3.3 If a day on which any amount under this Agreement is due and payable is not a Business Day, the day for payment of such amount shall be the previous Business Day. 3.4 All sums payable to the Lender hereunder shall be paid in full without set-off or counterclaim and free and clear of and without any deduction on account of any present or future taxes, levies, duties, charges or withholdings of any nature. Clause 4. Representations and warranties Each of the Companies makes the representations and warranties set out in is Clause 4 for the benefit of the Lender on the date of this Agreement. (i) each of the Companies is a private company with limited liability (besloten vennootschap met beperkte aansprakelijkheid) duly incorporated under the laws of the Netherlands and validly existing under the laws of Netherlands; (ii) each of the Companies has the power to own its assets and to carry on its business as it is being conducted; (iii) each of the Companies has the power to enter into and perform, and has taken all necessary corporate action to authorize the entry o performance and delivery of this Agreement; (iv) the entry into and performance by each of the Companies of this Agreement do not and will not: (i) conflict with any applicable law or regulation or judicial or official order, (ii) conflict with each of their articles of association, or (iii) conflict with any agreement or other instrument which is binding upon the Companies or any asset of the Companies. (v) no (potential) event of default (within the meaning of Clause 6 of this Agreement) is continuing or would result from the Companies entering into this Agreement; (vi) except for any security rights given for the benefit of ROF and Rabobank Maastricht under the Finance Documents (as defined in Clause 8), no security rights are in existence with respect to the assets over which security has been granted to the Lender pursuant to this Agreement; (vii) all authorizations required in connection with the entry into, performance, validity and enforceability of this Agreement have been obtained or effected (as appropriate) and are in full force and effect; (viii) the Companies are not aware of any facts or circumstances, which, if known to the Lender, would cause the Lender not to enter into this Agreement; (ix) no facts and/or circumstances have arisen which have a material adverse effect on the business and the financial condition of the Companies ("Material Adverse Effect"); (x) the Companies have not taken any corporate action nor have any other steps been taken or legal proceedings been started or threatened against each of the Companies for its winding-up, dissolution or for the appointment of a receiver, administrator, administrative receiver, trustee or similar officer of the Companies or of any or all of the Companies' assets or revenues. Clause 5. Covenants 5.1 The Borrower shall notify the Lender of the occurrence of any event which results in or may reasonably be expected to result in any of the representations contained in Clause 4 being misleading or untrue when made. 5.2 The Borrower shall notify the Lender of any potential event of default and/or any actual event of default (within the meaning of Clause 6 of this Agreement) promptly upon its occurrence. 5.3 Each of the Companies shall at all times comply with its obligations under this Agreement and shall promptly notify the Lender of any failure by it to comply and of the occurrence of any event which would or might render it unable so to comply. 5.4 Each of the Companies shall not, without the prior written consent of the Lender, create or permit to subsist any mortgage, pledge, lien, charge, assignment or security interest on any of its assets or revenues, other than such mortgage, pledge, lien, charge, assignment or security interest created or permitted to subsist for the benefit of ROF and Rabobank Maastricht. 5.5 The Companies shall not merge or legally merge (juridisch fuseren), other than a merger between the Subsidiaries, consolidate with any company or enter into a legal division (juridische splitsing), without the prior written consent of the Lender. 5.6 The Borrower shall ensure that at all times the claims pursuant to this Agreement ranks at least pan passu with all its other subordinated creditors save for the preferred claims of the ROF and the Rabobank Maastricht and those whose claims are preferred by law. 5.7 The Companies will take out and maintain adequate insurances against risk, which are customarily covered in the areas of business in which each of the Companies is or may become active. 5.8 The Companies shall not without prior written consent of the Lender enter into any loan agreement, not as borrower or as lender, or provider in any other manner of debt to a third party, other than the subordinated loan agreements entered into by on the one hand, the Borrower and on the other hand, respectively, Familie Van Luyken B.V., Mr. W.A.P. Soudant, L.J.M. Moonen Beheer B.V. and Stichting Werknemersparticipatie Thomas Regout International on the Completion Date (as defined in the SPA) for the aggregate amount of EUR 200,000 and the (subordinated) loan agreements entered into between the Borrower and the ROF and/or the Rabobank Maastricht nor shall the Companies grant any guarantee or security for any indebtedness of any of the other Companies on any of their assets other than those granted pursuant to this Agreement. 5.9 The Borrower shall submit to the Lender, as soon as available and in any event not later than six months after the end of its financial year, copies of the audited (consolidated) financial statements for such financial year of each of the Companies. 5.10 The Borrower shall submit to the Lender, as soon as available and in any event not later than 15 Business Days after each month of the consolidated financial statements, consisting of the balance sheet, the profit and loss statement for the current month and the year-to-date period and a cash flow statement for the year-to-date period of each of the Companies. 5.11 The Borrower shall from time to time at the request of the Lender, submit to the Lender within a reasonable period of time, with such information about the business and financial condition of each of the Companies as the Lender may require in order to adequately determine its position under this Agreement. 5.12 None of the Companies shall without the prior written consent of the Lender alter, amend or modify or cause to be altered, amended or modified any of its agreements material to its business, whereby any amendment or modification which is not related to the material provisions of the agreements falls outside the scope of this clause. 5.13 None of the Companies shall dispose of any material assets during the term of this Agreement without the prior written consent of the Lender. 5.14 The Companies shall not materially change their business as presently conducted during the term of this Agreement without prior written consent of the Lender. 5.15 The Borrower shall forthwith notify the Lender if and to the extent the Borrower has received a notification (in writing or orally) from the ROF and/or the Rabobank Maastricht with respect to the financial covenants as stipulated in the debt financing. Clause 6 Event of default 6.1 Each of the following events constitutes an event of default: (i) the Borrower does not pay any amount payable by it under this Agreement in the manner and at the place at which it is expressed to be payable; (ii) any representation or warranty made in this Agreement shall prove to have been untrue or misleading; (iii) any (other) loan or indebtedness, guarantee or other obligation for borrowed moneys of the Borrower becomes prematurely repayable or due following a default or if the Borrower fails to pay on the due date (after allowing for 15 Business Days of grace) any loan indebtedness, guarantee or other obligation for borrowed moneys and the result of the foregoing would be materially and adversely affect the ability of the Borrower to perform its obligations hereunder; (iv) the Borrower ceases, or threatens to cease to carry on its business or substantially the whole of its business; (v) the Borrower merges or legally merges (juridisch fuseren) or consolidates with any company other than the Subsidiaries or enters into a legal division (juridische splitsing), without the prior written consent of the Lender; (vi) any event or series of events occurs which, in the reasonable opinion of the Lender, might have a Material Adverse Effect; (vii) the Borrower: () is unable to pay its debts as they fall due in all events of insolvency and bankruptcy, however, defined, or admits inability to pay its debts as they fall due, (ii) suspends making payments on all or any class of its debts or announces an intention to do so, or files for or is granted a moratorium of payments (surseance van betaling), (iii) makes a proposal to one or more of its creditors with a view to the readjustment or rescheduling of any of its indebtedness, (iv) is involved in legal proceedings (or formal steps have been taken to that extent) for the liquidation or dissolution of the Borrower, or (v) ceases to conduct its business as presently conducted; (viii) a shareholders' meeting is convened of the Borrower for the purpose of considering any resolution for (or to petition for) filing bankruptcy (faillissement); (ix) anyone requests the competent court to declare the Borrower bankrupt (in staat van faillissement to verkiaren), which request has not been dismissed within thirty days; (x) the Borrower is declared bankrupt (failliet verklaard); (xi) any material asset of any of the Borrower is attached, which attachment is not discharged within thirty days; (xii) if the Borrower violates any covenant made in this Agreement and such violation has not been remedied by the Borrower within 15 Business Days after giving notice by the Lender; (xiii) if a change of control of the Borrower or the Subsidiaries occurs. A change of control means a change in the shareholding of the Borrower and/or the Subsidiaries in excess of 10% and such change involves a party which is not a shareholder of the Borrower and/or each and any of the Subsidiaries on the Completion Date (as defined in the SPA); (xiv) no repayment has taken place by the Borrower to the Lender in accordance with Clause 3 of this Agreement on two successive dates on which an installment is due as described in Clause 3.1 while in the same period any repayments have taken place on two successive dates by the Borrower (and/or any of the Subsidiaries) to ROF and/or Rabobank Maastricht under the Finance Documents (as defined in Clause 8). 6.2 Upon the occurrence of an event of default within the meaning of Clause 6.1 and at any time thereafter for so long as such event of default is continuing, the Lender may, by notice to the Borrower, demand that the Principal Facility, together with accrued interest and all other amounts accrued under this Agreement be immediately due and payable, whereupon they shall become immediately due and payable. For the avoidance of doubt, the Borrower may only pay any amount as a result of an event of default (as mentioned in Clause 6.1) and the Lender may only demand and/or receive such payment in accordance with Clause 8 of this Agreement. 6.3 The events described in Clause 6.1 shall apply accordingly to any and each of the Subsidiaries. Clause 7. Security The Borrower shall in order to secure its obligations under this Agreement provide second ranking right of pledge on the shares in CompX Europe B.V. to the Lender. The Lender shall not commence, initiate or carry out any action directed at an execution, recovery and/or redress at the expense of the Borrower or take any other form of recourse against the Borrower without the prior written consent of ROF. Clause 8. Subordination 8.1 Lender herewith subordinates all its present and future claims on the Borrower (for the purpose of this clause defined as Anchor Holding B.V. and/or any of its subsidiaries or any other company in which Anchor Holding B.V. has a direct or indirect control) under or in connection with this Agreement (the "Claims") to the present and future claims of ROF and Cooperatieve Rabobank Maastricht e.o. U.A., established at and having its place of business in Maastricht, the Netherlands (hereafter jointly and severally referred to as the "Bank") on the Borrower pursuant to one or more Loan Agreements and/or Facility Agreements the Bank and the Borrower have entered into or will enter into (the "Finance Documents") provided any repayments are made in accordance with Clause 8.2. 8.2 The claims of the Lender under this Agreement may be repaid if (i) such repayment consists of the annual repayment in accordance with the stipulations of this Agreement and (ii) ROF has given his previous written consent to such a repayment. If Lender request for ROF's consent, ROF will decide on such request within four weeks after having received the unqualified annual report of the Borrower regarding the year to which the annual repayments relates (for the time to the year 2005). ROF can only withhold his written consent if in relation to the Borrower (one of) the agreed limits of the Cash Cover Ratio, the Total Net Debt / EBITDA Ratio and the ratio between the consolidated solvency and the total of the balance as defined below (the "Agreed Limits") are/is or would be broken by the annual repayment. If the latter is the case and the Bank considers the Borrower in default under the Finance Documents then the annual payment due to the Lender shall be deferred until such time as the Borrower is in compliance with the Agreed Limits. Any annual payment that has been deferred will continue to accrue interest in accordance with Clause 2.1 except that such deferred payment will accrue interest at 10,0 per cent (%) per annum from the due date of the next annual payment if such payment has not been made by the due date of the next annual payment. The ratio's as mentioned in the above are defined as follows. Cash Cover Ratio: The consolidated (Anchor Holding BV) result before corporation tax, amortisation of intangible fixed assets, depreciation, extraordinary profit / loss, total finance costs (EBITDA) minus investments in (in)tangible fixed assets less disposal at net bookvalue, and minus corporation tax divided by the consolidated total net cash interest charges of Anchor Holding BV plus contractual standard repayments on interest bearing debt (= excl. additional repayments caused by the Cash Sweep). This ratio will be determined annually based on the unqualified annual report. Agreed Limit: < 1,1, on a consolidated basis. Total Net Debt/EBITDA Ratio: the total consolidated (Anchor Holding BV) long term interest bearing debts of Anchor Holding BV (excluding subordinated loans of seller and management team) plus consolidated short term interest bearing debt minus free liquid resources divided by the consolidated result of Anchor Holding BV before corporation tax, amortisation of intangibles, depreciation, extraordinary profit/loss, interest income and cost. This ratio will be determined annually based on the unqualified annual report. Agreed Limit: 2005 > 2,6 2006/2007 > 2,2 2008 > 1,4 2009 > 1,0 Solvency Agency: the consolidated (Anchor Holding BV) risk bearing capital of Anchor Holding (including subordinated loans of seller and management team) divided by the total consolidated assets of Anchor Holding. This ratio will be determined annualy based on the unqualified annual report. Agreed Limit: as from financial year 2005 < 20 % on a consolidated basis. For the purpose of computing the compliance with the Agreed Limits, the calculation shall be completed by the Bank utilizing the annual statutory accounts of the Borrower, to be submitted to the Bank no later than on 1 March of each respective year. If submission does not take place by the Borrower before each of the above respective dates and consequently the annual payment is delayed the accrued interest on the deferred annual payment will be continued at 10,0 per cent (%) per annum from 1 April of each respective year. 8.3 Parties acknowledge the subordination as mentioned under 8.1 and will act accordingly. The Borrower shall make no payment whatsoever to the Lender in relation to any Claim and the Lender will claim and/or receive none, except as provided for in this Agreement. 8.4 The Lender undertakes towards the Bank, which accepts this, without the prior written approval of the Bank, which approval will not unreasonably be withheld, not to ask or accept repayment or prepayment of any of the Claims in part or in whole (other than those provided for in this Agreement, for which that article contains a provision), not to set off nor encumber these claims and not to ask or accept security for these claims, as long as the bank has or may have any claims under the Finance Documents. 8.5 The Borrower and the Lender each warrant towards the Bank that the information which each of them have provided to the Bank in respect of this Subordinated Loan Agreement, correctly and completely reflects their mutual (legal) relationship concerning this Agreement. 8.6 The subordination as mentioned in this Clause will terminate upon written notification of release by the Bank to the Lender. 8.7 The Borrower shall pay any and all reasonable costs associated with the conclusion, performance and execution of the subordination mentioned in this Clause, including the costs of litigation and internal or external costs of legal assistance, regardless whether these reasonable costs have been made towards the Borrower or third parties. 8.8 Non compliance by the Borrower of their obligations under this Clause 8 constitutes an event of default under (at least one of) the Finance Documents. 8.9 The subordination as mentioned in this Clause does not affect the power of the Bank to extend existing loans or credit facilities to the Borrower, to reduce or increase any Loan or Facility or to amend the terms of (any of) the Finance Documents, to request for additional security or release existing other security. 8.10 The Lender and the Borrower shall not alter, amend or change this Subordinated Loan Agreement in any way without a previous written consent by the Bank. Clause 9. Miscellaneous 9.1 The headings in this Agreement are for convenience only and do not affect the interpretation of this Agreement. References in this Agreement to Clauses and Schedules are references to Clauses and Schedules of this Agreement. 9.2 In case of conflict between Dutch legal concepts mentioned between brackets and/or in italics in this Agreement and the English translation thereof as used in this Agreement, the Dutch text, and its meaning thereof under Dutch law, will prevail. 9.3 If any provision of this Agreement should be invalid or in any other way unenforceable, such provision shall be ineffective only to the extent of such unenforceability or invalidity and shall in no way affect the enforceability or validity of the remainder of such provision nor of the other provisions of this Agreement. In that event the parties shall after mutual consultation amend such provision, taking into account the spirit of the Agreement, and replace the provision that is invalid or unenforceable by a provision that resembles the invalid or unenforceable provision as closely as possible. 9.4 No failure on the part of any party to this Agreement to exercise, and no delay in exercising, any right under this Agreement, in the event of breach of contract by any party hereto, will operate as a waiver of such right under this Agreement. 9.5 The parties to this Agreement waive their right to rescind (ontbinden) this Agreement under section 6:265 et seq. Dutch Civil Code. Clause 10. Assignment and transfer 10.1 The Companies may not assign or transfer any of their rights or obligations under this Agreement. 10.2 The Lender may at any time: (i) assign all or any part of its rights and benefits under this Agreement to any of its group companies as defined in section 2:24b of the Dutch Civil Code; or (ii) transfer by way of substitution of contract (contractsoverneming) accordance with Clause 10.3 all of its rights and obligations under this Agreement to any of its group companies as defined in section 2:24b of the Dutch Civil Code. 10.3 Any transfer by the Lender of its rights and obligations under this Agreement shall be effected in accordance with the applicable requirements of Dutch law (including but not limited to section 6:159 of the Dutch Civil Code) and any other applicable laws and the assignee shall confirm in writing prior to the assignment to the Bank and the Companies that it assumes the rights and obligations under this Agreement. The Companies and the Bank hereby irrevocably grant in advance their cooperation to transfer described in Clause 10.2. 10.4 If any of the previous Clauses allow of any assignment or transfer of rights, the Lender shall not assign of transfer any of all of its rights, claims, obligations and/or debts under the Subordinated Loan Agreement without a previous written consent by the Bank. However, the Lender may at any time assign his rights and/or obligations under the Subordinated Loan Agreement to one of its group companies. The Companies and the Bank hereby irrevocably grant in advance their cooperation to the transfer described in this clause. Clause 11. Notices All notices or other communications under or in connection with this Agreement shall be sent by registered mail or fax to the following addresses: With regard to CompX International Inc: Address: Three Lincoln Centre, Suite 1700 5430 LBJ Freeway Dallas, Texas, USA 75240 Attn. D.R. Halbert Fax +1 972 448 1419 With regard to Anchor Holding B.V. (also on behalf of the Subsidiaries): Address Industrieweg 40 6219 NR Maastricht Attn. Mr. J.M.B.J. van Luyken Fax +3143351 66 99 With regard to Rabobank Overname Finacierinq B.V.: Address P.O. Box 17100 3500 HG Utrecht Fax +31 30 216 17 02 With regard to Cooperatieve Rabobank Maastricht en omstreken U.A.: Address Van Hasseltkade 20 6211 CD Maastricht Fax +3143 328 18 41 Clause 12. Governing law and competent court 12.1 This Agreement shall be construed in accordance with and be governed by the laws of the Netherlands. 12.2 In the event of a dispute arising out of or in connection with this Agreement or further agreements resulting thereof, the parties will use their best efforts to resolve the matter amicably before referring the matter to court as meant in 12.3 All disputes that should arise in connection with this Agreement, or of agreements relating thereto, shall be submitted to the competent court in Amsterdam. CompX Europe B.V. Name: Title: Thomas Regout Holding B.V. Name: Title: Thomas Regout Nederland B.V. Name: Title: Thomas Regout B.V. Name: Title: Thomas Regout International B.V. Name: Title: Rabobank Overname Financiering B.V. Name: Title: Co6peratieve Rabobank Maastricht en omstreken U.A. Name: Title: Thus agreed and signed in twofold on 24 January 2005. CompX International Inc. CompX International Inc. Name: Title: Name: Title: Anchor Holding B.V. Name: Title: Name: Title:

                                  TAX AGREEMENT
                                     BETWEEN
                               NL INDUSTRIES, INC.
                                       AND
                            COMPX INTERNATIONAL INC.

       This Agreement is executed on October 5, 2004 but effective as of October
1, 2004 by and among NL Industries,  Inc. ("NL"), a Delaware  corporation having
its principal executive offices at Three Lincoln Centre, 5430 LBJ Freeway, Suite
1700,  Dallas,  Texas  75240,  Contran  Corporation   ("Contran"),   a  Delaware
corporation having its principal executive offices at Three Lincoln Centre, 5430
LBJ  Freeway,  Suite  1700,  Dallas,  Texas 75240 and CompX  International  Inc.
("CompX"),  a Delaware  corporation  having its principal  executive  offices at
Three Lincoln Centre, 5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240.

                                    Recitals

       A. NL and CompX are  eligible  to file  consolidated  returns  of federal
income taxes and, subject to certain jurisdictional limitations, will be subject
to, or  continue  to be  subject  to,  combined  state  and local tax  reporting
effective October 1, 2004.

       B. NL and CompX wish to provide for the  allocation of  liabilities,  and
procedures to be followed, with respect to federal income taxes of CompX and any
subsidiaries of CompX and with respect to certain  combined  foreign,  state and
local taxes on the terms of this Agreement.

                                    Agreement

       The parties hereto agree as follows:

       Section 1.  Definitions.  As used in this Agreement,  the following terms
have the meanings set forth below:

              (a) Code: The Internal Revenue Code of 1986, as amended,  and with
       respect to any section thereof any successor  provisions  under such Code
       or any successor Code.

              (b) Combined Foreign, State and Local Taxes: For a taxable period,
       the  amount of all  foreign,  state and local  taxes,  together  with all
       interest and  penalties  with  respect  thereto,  for which  liability is
       computed (1) on the basis of a combined,  unitary or consolidated  return
       (whether at the  initiative  of the tax authority or of the taxpayer) and
       (2) by reference  to one or more members of the CompX Group,  one or more
       members of the NL Group and one or more members of the Contran  Group not
       included in the CompX Group.

              (c) Contran Corporation: A Delaware corporation that is the common
       parent of a group of corporations electing to file a consolidated federal
       income tax return and certain combined state and local returns.

              (d) Federal  Taxes:  All federal  income taxes,  together with all
       interest and penalties with respect thereto.

              (e) NL Group: NL and those of its direct and indirect subsidiaries
       which join in the filing of a consolidated federal income tax return with
       its  common  parent,  Contran  (the  "Contran  Group"),  as such Group is
       constituted  from time to time.  For purposes of this  Agreement  (to the
       extent related to Combined Foreign,  State and Local Taxes), the term "NL
       Group"  shall  include all direct and  indirect  subsidiaries  of NL with
       reference  to  which  Combined   Foreign,   State  and  Local  Taxes  are
       determined.

              (f) CompX  Group:  CompX  International  Inc.  and each  direct or
       indirect  subsidiary  of CompX which  would be a member of an  affiliated
       group,  within the meaning of section 1504(a) of the Code, of which CompX
       was the common parent,  as such Group is  constituted  from time to time.
       For  purposes  of this  Agreement  (to the  extent  related  to  Combined
       Foreign,  State and Local Taxes) , the term "CompX  Group" shall  include
       all direct and  indirect  subsidiaries  of CompX with  reference to which
       Combined, Foreign, State and Local taxes are determined.

              (g) CompX Group Tax Liability: For a taxable period, the liability
       for  Federal  Taxes and  Combined  Foreign,  State and  Local  taxes,  as
       applicable,  that the CompX  Group would have had if it were not a member
       of the NL Group or the  Contran  Group  during  such  taxable  period (or
       during any taxable  period prior  thereto),  and instead filed a separate
       consolidated return for such taxable period (and during all prior taxable
       periods  beginning after October 1, 2004);  provided,  however,  that for
       purposes  of  determining  such  liability  for a taxable  period all tax
       elections  shall be consistent with the tax elections made by Contran for
       such period.  In making such tax elections it is  understood  the Contran
       Group will make those tax  elections  that are  beneficial to the Contran
       Group on a consolidated  basis.  Nevertheless,  Contran will use its best
       efforts in the case of those  elections  which affect the  computation of
       the CompX Group Tax Liability,  to make elections in a reasonable  manner
       so as to minimize the CompX Group Tax Liability.

       Section  2.  Contran  as Agent.  Contran  shall be the sole agent for the
CompX Group in all matters relating to the CompX Group Tax Liability.  The CompX
Group shall not (a) terminate such agency or (b) without the consent of Contran,
participate,  or attempt to  participate,  in any  matters  related to the CompX
Group Tax Liability, including, but not limited to, preparation or filing of, or
resolution of disputes,  protests or audits with the Internal  Revenue  Service,
state or local taxing authorities  concerning,  the Contran Group's consolidated
returns of Federal Taxes, returns of Combined Foreign,  State and Local Taxes or
the CompX Group Tax  Liability  with  respect  thereto  for any  taxable  period
beginning  after  October 1, 2004.  The CompX  Group  shall  cooperate  fully in
providing  Contran with all information and documents  necessary or desirable to
enable  Contran  to  perform  its  obligations  under  this  Section,  including
completion  of  Internal  Revenue  Service  and  state or local  tax  audits  in
connection with such CompX Group Tax Liability and  determination  of the proper
liability for such CompX Group Tax Liability.

       Section 3. Liability for Taxes; Refunds.

              (a)  NL,  as the  common  parent  of the  CompX  Group,  shall  be
       responsible  for,  and shall pay to  Contran  or a taxing  authority,  as
       applicable,  the  consolidated tax liability for the NL Group and has the
       sole right to any refunds received from Contran or a taxing authority, as
       applicable,  subject  to  the  provisions  of  Sections  5 and 6 of  this
       Agreement.

              (b) Notwithstanding  any other provision of this Agreement,  CompX
       and each  subsidiary  of CompX which is a member of the CompX Group shall
       be severally liable to NL for the CompX Group Tax Liability.

              (c) CompX  shall  indemnify  NL and hold it and the NL Group other
       than the CompX Group,  harmless  from and against any  deficiency  in the
       CompX Group Tax Liability that may be due to NL.

              (d) NL  shall  indemnify  CompX  and hold it and the  CompX  Group
       harmless from and against any Federal Taxes and Combined  Foreign,  State
       and Local Taxes  attributable  to the NL Group or any other member of the
       Contran Group,  other than the CompX Group,  as such taxes are determined
       under this and other tax sharing agreements.

       Section 4. Tax  Returns.  NL shall file on behalf of the CompX  Group any
and all federal,  foreign, state and local tax returns that are required as they
pertain to the CompX Group Tax  Liability.  The CompX  Group,  at NL's  request,
shall join in any  applicable  consolidated  returns  of  Federal  Taxes and any
returns of  Combined  State and Local  Taxes (for  which  returns  have not been
theretofore  filed) and  execute  its consent to each such filing on any form as
may be prescribed for such consent if such consent is required.  The decision of
NL's Tax Director(or any other officer so designated by NL) with  responsibility
for tax matters shall,  subject to the provisions of this Agreement,  be binding
in any dispute  between NL and the CompX Group as to what tax position should be
taken with respect to any item or transaction of the CompX Group.  The preceding
sentence  is  limited  to the tax  positions  that  affect  the CompX  Group Tax
Liability  and the  combined NL Group and Contran  Group.  In  addition,  NL and
members of the NL Group,  including CompX and members of the CompX Group,  shall
provide each other with such cooperation,  assistance and information as each of
them may  request  of the other with  respect  to the filing of any tax  return,
amended  return,  claim for refund or other document with any taxing  authority.
CompX  shall be solely  responsible  for all taxes due for the CompX  Group with
respect to tax  returns  filed by CompX or a member of the CompX  Group that are
required to be filed on a separate company basis, independent of NL.

       Section 5. Payment of CompX Group Tax Liability for Federal Taxes.  On or
before each date, as determined  under section 6655 of the Code,  for payment of
an installment of estimated Federal Taxes, CompX shall pay to NL an amount equal
to the  installment  which the CompX Group would have been required to pay as an
estimated  payment of Federal Taxes to the Internal  Revenue  Service if it were
filing a  separate  consolidated  return  in  respect  of the  CompX  Group  Tax
Liability.  Any balance owed with respect to the CompX Group Tax  Liability  for
such  taxable  period shall be paid to NL on or before the 15th day of the third
month after the close of such taxable period. If it is not possible to determine
the amount of such  balance on or before  such day,  (a) a  reasonable  estimate
thereof  shall be paid on or before  such day,  (b) the  amount of such  balance
shall be finally determined on or before the earlier of; (i) the 15th day of the
ninth  month after the close of such  taxable  period and (ii) the date on which
the consolidated tax return  containing the CompX Group for such period is filed
with the Internal Revenue Service,  and (c) any difference between the amount so
determined  and  the  estimated  amount  paid  shall;  (i)  in  the  case  of an
underpayment,  be promptly paid to NL and (ii) in the case of an overpayment, be
promptly refunded or applied against the estimated CompX Group Tax Liability for
the immediately following tax period, at the option of NL. If the overpayment is
not applied to the immediately  following tax period,  such overpayment shall be
promptly  refunded to the CompX Group. As between the parties to this Agreement,
the CompX Group shall be solely  responsible  for the CompX Group Tax  Liability
and  shall  have no  responsibility  for  Federal  Taxes  of the NL Group or the
Contran  Group other than payment of the CompX Group Tax Liability in accordance
with the terms of this Agreement.

       Section 6. Refunds for CompX Group Losses and Credits for Federal  Taxes.
If the  calculation  with respect to the CompX Group Tax  Liability  for Federal
Taxes results in a net  operating  loss ("NOL") for the current tax period that,
in the absence of a Code Section 172(b)(3) election made by Contran,  is carried
back under Code  Sections 172 and 1502 to a prior  taxable  period or periods of
the CompX Group with respect to which the CompX Group  previously  made payments
to NL, then,  in that event,  NL shall pay (or credit)  CompX an amount equal to
the tax refund to which the CompX Group would have been  entitled  had the CompX
Group filed a separate consolidated federal income tax return for such year (but
not in excess of the net aggregate  amount of the CompX Group Tax Liability paid
to NL with respect to the preceding  two taxable  periods).  If the  calculation
with respect to the CompX Group Tax Liability  results in an NOL for the current
tax period, that subject to the Code Section 172(b)(3) election made by Contran,
is not carried back under Code Sections 172 and 1502 to a prior  taxable  period
or periods of the CompX Group with respect to which CompX made payments to NL or
is not carried back because the Contran Group does not have a  consolidated  net
operating loss for the current tax period, then, in that event such NOL shall be
an NOL  carryover  to be used in  computing  the CompX Group Tax  Liability  for
future taxable  periods,  under the law applicable to NOL carryovers in general,
as such law applies to the relevant  taxable period.  Furthermore,  if the CompX
Group would have been entitled to a refund of Federal Taxes for any year had the
CompX Group filed a separate consolidated federal income tax return for the loss
year and the carryback  year, NL shall pay to CompX the amount which CompX would
have  received as a refund from the  Internal  Revenue  Service.  Payments  made
pursuant  to this  Section  6 shall be made on the  date  that  Contran  (or any
successor  common parent of a tax group to which the NL Group is a member) files
its  consolidated  federal  income tax return for the taxable  period  involved.
Principles  similar to those discussed in this Section 6 shall apply in the case
of the utilization of all CompX Group loss and credit carrybacks and carryovers.

       Section 7. Payment of CompX Group Tax  Liability  for Foreign,  State and
Local Taxes. The foregoing  principles contained in Sections 5 and 6 shall apply
in similar fashion to any consolidated or combined foreign, state or other local
income tax returns,  containing any member of the NL Group and any member of the
CompX Group that is not also a member of the NL Group, which may be filed.

       Section 8.  Subsequent  Adjustments.  If any settlement with the Internal
Revenue Service,  foreign,  state or local tax authority or court decision which
has become final  results in any  adjustment  to any item of income,  deduction,
loss or credit to the NL Group in respect of any taxable  period subject to this
Agreement,  which,  in any such  case,  affects  or relates to any member of the
CompX Group as  constituted  during  such  taxable  period,  the CompX Tax Group
Liability  shall be  redetermined to give effect to such adjustment as if it had
been made as part of or reflected in the original  computation  of the CompX Tax
Group  Liability  and proper  adjustment  of amounts paid or owing  hereunder in
respect  of such  liability  and  allocation  shall  be  promptly  made in light
thereof.

       Section  9.  Amendments.   This  Agreement  may  be  amended,   modified,
superseded or cancelled,  and any of the terms,  covenants, or conditions hereof
may be  waived,  only by a written  instrument  specifically  referring  to this
Agreement  and executed by both  parties (or, in the case of a waiver,  by or on
behalf of the party waiving compliance). The failure of either party at any time
or times to require  performance of any provision of this Agreement  shall in no
manner affect the right at a later time to enforce the same. No waiver by either
party of any condition,  or of any breach of any term or covenant,  contained in
this Agreement, in any one or more instances, shall be deemed to be or construed
as a further or continuing  waiver of any such condition or breach,  or a waiver
of any other condition or of any breach of any other term or covenant.

       Section 10.  Retention of Records.  NL shall retain all tax returns,  tax
reports,  related  workpapers  and all schedules  (along with all documents that
pertain to any such tax returns, reports or workpapers) that relate to a taxable
period in which the CompX Group is included in a  consolidated  or combined  tax
return  with NL. NL shall  make such  documents  available  to CompX at  CompX's
request. NL shall not dispose of such documents without the permission of CompX.

       Section 11. Headings.  The headings of this Agreement are for convenience
of reference only, and shall not in any way affect the meaning or interpretation
of this Agreement.

       Section 12. Governing Law. This Agreement shall be construed and enforced
in  accordance  with the laws of the  State of  Delaware  without  regard to its
conflicts of laws provisions.

       Section  13.  Counterparts.  This  Agreement  may be executed in multiple
counterparts,  each of  which  shall  be an  original,  but all of  which  shall
constitute but one agreement.

       Section 14. Successors. This Agreement shall be binding upon and inure to
the benefit of the parties hereto and their respective  subsidiaries,  and their
respective successors and assigns.

       Section 15.  Effective  Date.  This  Agreement  shall be  effective as of
October 1, 2004.


IN WITNESS WHEREOF, the parties hereto have executed this Agreement on October 5, 2004 but effective October 1, 2004. NL INDUSTRIES, INC. By: --------------------------------------------- Kelly D. Luttmer Tax Director [Seal] ATTEST: CONTRAN CORPORATION By: ---------------------------------------------- William J. Lindquist Senior Vice President [Seal] ATTEST: COMPX INTERNATIONAL INC. By: -------------------------------------------- Darryl R. Halbert Vice President, Chief Financial Officer and Controller [Seal] ATTEST:

                                                                   Exhibit 10.9

                                                              Execution Version


           SECOND AMENDMENT TO CREDIT AGREEMENT, WAIVER AND RELEASE OF
                         EUROPEAN INVESTMENT COLLATERAL


     THIS SECOND AMENDMENT TO CREDIT  AGREEMENT,  WAIVER AND RELEASE OF EUROPEAN
INVESTMENT COLLATERAL (this "Amendment") is made and entered into as of this 7th
day  of  January,  2005  by and  among  COMPX  INTERNATIONAL  INC.,  a  Delaware
corporation (the "Borrower"),  the banks and lending  institutions  party to the
Credit Agreement referred to below (the "Lenders"),  and WACHOVIA BANK, NATIONAL
ASSOCIATION,  a national banking association,  in its capacity as administrative
agent for the Lenders (the "Administrative Agent").

     The  Lenders  have  extended  certain  credit  facilities  to the  Borrower
pursuant to the Credit  Agreement dated as of January 22, 2003, by and among the
Borrower,  the  Lenders  and the  Administrative  Agent (as amended by the First
Amendment to Credit  Agreement  dated as of October 20,  2003,  and as otherwise
amended,  restated,  supplemented  or  modified  from time to time,  the "Credit
Agreement").

     The Borrower desires to dispose of its European subsidiaries (the "European
Subsidiary  Sale")  through a sale of all of the capital  stock of CompX  Europe
B.V., a Netherlands corporation ("CompX Europe").

     The Borrower has requested that the  Administrative  Agent and the Lenders:
(i) waive the asset  sale  prohibition  in the  Credit  Agreement  to the extent
necessary  to permit the  European  Subsidiary  Sale,  (ii) waive the  mandatory
commitment reduction  requirements in the Credit Agreement as it pertains to the
European Subsidiary Sale, (iii) waive the investment restriction covenant in the
Credit  Agreement  to the extent  necessary  to permit the  Borrower  to receive
partial  payment for the European  Subsidiary Sale in the form of a subordinated
note from the purchaser  thereof (the  "Subordinated  Note");  (iv) delete CompX
Europe and each of its  direct and  indirect  subsidiaries  from the  subsidiary
schedule to the Credit  Agreement,  and (v) release  that portion of the capital
stock of CompX  Europe  which is  pledged  to the  Administrative  Agent for the
benefit of the Lenders  pursuant to the Collateral  Agreement (as defined in the
Credit Agreement).

     NOW  THEREFORE,  for good  and  valuable  consideration,  the  receipt  and
adequacy of which is hereby acknowledged, the parties hereto agree as follows:

     1.  Capitalized  Terms.  All  capitalized  undefined  terms  used  in  this
Amendment shall have the meanings assigned thereto in the Credit Agreement.

     2. Waivers under Credit  Agreement.  So long as (a) immediately  before and
after  giving  effect  hereto  there  shall exist no Default or Event of Default
under the Credit Agreement, (b) the proceeds to Borrower represented by cash and
the  principal  amount  of any note  issued  by the  purchaser  of CompX  Europe
(including  but  not  limited  to  the  Subordinated  Note)  from  the  European

Subsidiary Sale shall be at least US$20,000,000, and (c) the European Subsidiary Sale shall be consummated pursuant to a sale agreement in substantially the form and on substantially the terms furnished to the Administrative Agent and approved by it in its reasonable discretion, the Lenders hereby waive: (i) the provisions of Section 10.5 of the Credit Agreement (Limitations on Sale of Assets) to the extent necessary to permit the European Subsidiary Sale; (ii) the provisions of Section 2.7 of the Credit Agreement (Permanent Reduction of the Aggregate Commitment and the Alternative Currency Commitment) to eliminate the requirement that the Aggregate Commitment be reduced by the proceeds of the European Subsidiary Sale, it being agreed that the Aggregate Commitment will be unchanged thereby; and (iii) the provisions of Section 10.3 of the Credit Agreement (Limitation on Loans, Advances, Investments and Acquisitions) to the extent necessary to permit the Borrower to accept non-cash consideration for the European Subsidiary Sale in the form of a subordinated note from the purchaser of CompX Europe in an aggregate principal amount not to exceed (euro)4,000,000; each of such foregoing waivers to take effect as of the Effective Time (as defined below). 3. Amendment to Schedule 6.1(b) to Credit Agreement. Effective as of the Effective Time (as defined below), Schedule 6.1(b) to the Credit Agreement (Subsidiaries) is hereby amended to delete the references to CompX Europe B.V., Thomas Regout Holding B.V., Thomas Regout Nederland B.V., Thomas Regout B.V. and Thomas Regout International B.V. 4. Release of Pledged Stock. Effective as of the Effective Time (as defined below), the Administrative Agent and the Lenders hereby release their lien and security interest in the capital stock of CompX Europe pledged pursuant to the Collateral Agreement. 5. Effective Time of this Amendment; Deadline for European Subsidiary Sale Permissions. This Amendment shall become effective (the "Effective Time") simultaneously with the closing of the European Subsidiary Sale, subject to fulfillment of the following conditions: (a) Amendment Documents. The Administrative Agent shall have received this Amendment executed by the Borrower, each of the Subsidiary Guarantors and each of the Lenders. (b) Amendment Fee. The Administrative Agent shall have received, for the account of each Lender on or prior to the date of execution hereof, an amendment fee in an amount equal to 0.05% of the aggregate amount of each Lender's Commitment, which amendment fee shall be nonrefundable whether or not the European Subsidiary Sale is consummated and whether or not this Amendment ever becomes effective. (c) European Subsidiary Sale Conditions; Deadline for European Subsidiary Sale. Each of the conditions set forth in clauses (a), (b) and (c) of Section 2 hereof shall have been satisfied and the European Subsidiary Sale shall have closed no later than the first anniversary of the date hereof (as set forth in the preamble hereto). (d) Sale Agreement; Other Documents. The Administrative Agent shall have received a true and correct copy of the sale agreement and any other relevant associated agreements effecting the European Subsidiary Sale in substantially the final form thereof and shall have received any other documents, certificates or instruments reasonably requested thereby.

If any of the foregoing conditions to the effectiveness of this Amendment shall remain unsatisfied at the closing of the European Subsidiary Sale, then notwithstanding the prior execution hereof by the parties hereto, this Amendment and the waivers, amendment and release otherwise effected hereby shall become null and void and of no further force and effect, without any further action on the part of any party hereto, and the Credit Agreement, Loan Documents and Collateral shall continue as in effect without giving effect to any of the waiver, amendment or release provisions hereof; provided, however, that , notwithstanding the foregoing, Borrower shall remain obligated for the amendment fee and all costs and expense reimbursements provided for herein. 6. Effect of the Amendment. Except as expressly modified hereby, the Credit Agreement and the other Loan Documents shall be and remain in full force and effect. This Amendment shall not be deemed (a) to be a waiver of, or consent to, a modification or amendment of, any other term or condition of the Credit Agreement or any other Loan Document or (b) to prejudice any other right or rights which the Administrative Agent or the Lenders may now have or may have in the future under or in connection with the Credit Agreement or the other Loan Documents or any of the instruments or agreements referred to therein, as the same may be amended or modified from time to time. 7. Representations and Warranties/No Default. (a) By its execution hereof, the Borrower hereby certifies that (i) each of the representations and warranties set forth in the Credit Agreement and the other Loan Documents is true and correct as of the date hereof (before and after giving effect to the European Subsidiary Sale and the waivers hereunder) as if fully set forth herein unless such representations and warranties relate to a specific date, in which case such representations and warranties shall be true and correct as of such specific date and (ii) no Default or Event of Default has occurred and is continuing as of the date hereof nor will such Default or Event of Default exist under the Credit Agreement (including without limitation, Article IX (Financial Covenants) thereof) after giving effect to this Amendment and to the European Subsidiary Sale. (b) By its execution hereof, the Borrower represents and warrants that as of the date hereof there are no claims or offsets against or defenses or counterclaims to any of the obligations of the Borrower or any Subsidiary Guarantor under the Credit Agreement or any other Loan Document. (c) By its execution hereof, the Borrower hereby represents and warrants that the Borrower and each Subsidiary Guarantor has the right, power and authority and has taken all necessary corporate and other action to authorize the execution, delivery and performance of this Amendment and each other document executed in connection herewith to which it is a party in accordance with their respective terms. This Amendment and each other document executed in connection herewith has been duly executed and delivered by the duly authorized officers of the Borrower and each Subsidiary Guarantor, and each such document constitutes the legal, valid and binding obligation of the Borrower and each Subsidiary Guarantor, enforceable in accordance with its terms.

8. Acknowledgement by Subsidiary Guarantors. By their execution hereof, each of the Subsidiary Guarantors hereby expressly (a) consents to the waivers, release, modifications and amendments set forth in this Amendment, (b) reaffirms all of its respective covenants, representations, warranties and other obligations set forth in the Subsidiary Guaranty Agreement and the other Loan Documents to which it is a party and (c) acknowledges, represents and agrees that its respective covenants, representations, warranties and other obligations set forth in the Subsidiary Guaranty Agreement and the other Loan Documents to which it is a party remain in full force and effect. 9. Costs and Expenses. The Borrower shall pay all reasonable out-of-pocket costs and expenses of the Administrative Agent invoiced to the Borrower in connection with the preparation, execution and delivery of this Amendment, including, without limitation, the reasonable fees and disbursements of counsel for the Administrative Agent. 10. Governing Law. THIS AMENDMENT AND THE RIGHTS AND OBLIGATIONS OF THE PARTIES HEREUNDER SHALL BE GOVERNED BY, CONSTRUED AND ENFORCED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NORTH CAROLINA, WITHOUT REFERENCE TO THE CONFLICTS OR CHOICE OF LAW PRINCIPLES THEREOF. 11. Counterparts. This Amendment may be executed in separate counterparts, each of which when executed and delivered is an original but all of which taken together constitute one and the same instrument. 12. Fax Transmission. A facsimile, telecopy or other reproduction of this Amendment may be executed by one or more parties hereto, and an executed copy of this Amendment may be delivered by one or more parties hereto by facsimile or similar instantaneous electronic transmission device pursuant to which the signature of or on behalf of such party can be seen, and such execution and delivery shall be considered valid, binding and effective for all purposes. At the request of any party hereto, all parties hereto agree to execute an original of this Amendment as well as any facsimile, telecopy or other reproduction hereof. IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed as of the date and year first above written. BORROWER: COMPX INTERNATIONAL INC., as Borrower By: -------------------------------------- Name: -------------------------------------- Title: --------------------------------------

SUBSIDIARY GUARANTORS: COMPX SECURITY PRODUCTS, INC. By: ------------------------------------- Name: ------------------------------------- Title: ------------------------------------- THOMAS REGOUT USA, INC. By: ------------------------------------ Name: ------------------------------------ Title: ------------------------------------ AGENT AND LENDERS: WACHOVIA BANK, NATIONAL ASSOCIATION, as Administrative Agent and Lender By: ----------------------------------- Name: ----------------------------------- Title: ----------------------------------- COMPASS BANK, as Lender By: ------------------------------------ Name: ------------------------------------ Title: ------------------------------------ COMERICA BANK, as Lender By: ---------------------------------- Name: ---------------------------------- Title: ----------------------------------

EXHIBIT 21.1     SUBSIDIARIES OF THE REGISTRANT




                                                                                                     % of Voting
                                                                                                     Securities
                                                                           Jurisdiction of        Held at December
                                                                           Incorporation or              31,
Name of Corporation                                                          Organization               2004
- -----------------------------------                                        ----------------          -------

                                                                                                    
Waterloo Furniture Components Limited                                  Canada                             100

CompX Security Products Inc.                                           Delaware                           100

CompX Europe B.V.                                                      the Netherlands                    100
  Thomas Regout Holding B.V.                                           the Netherlands                    100
    Thomas Regout Nederland B.V.                                       the Netherlands                    100
    Thomas Regout B.V.                                                 the Netherlands                    100
    Thomas Regout International B.V.                                   the Netherlands                    100

Thomas Regout U.S.A., Inc.                                             Michigan                           100

CompX Asia Holding Corporation                                         Malaysia                           100
  Dynaslide Corporation                                                Taiwan                             100
    CompX (H.K.) Corp.                                                 British Virgin                     100
                                                                        Islands
CompX SFC, Inc.                                                        Delaware                           100




                                                                   Exhibit 23.1










                       CONSENT OF INDEPENDENT ACCOUNTANTS


       We  hereby  consent  to  the   incorporation  by  reference  in  the  (i)
Registration  Statement  on Form  S-8  (Form  S-8  No.  333-47539)  and  related
Prospectus  pertaining to the CompX  International Inc. 1997 Long-Term Incentive
Plan and (ii)  Registration  Statement on Form S-8 (Form S-8 No.  333-56163) and
related Prospectus pertaining to the CompX Contributory Retirement Plan of CompX
International Inc. of our reports dated March 30, 2005 relating to the financial
statements and financial statement schedules which appear in this Form 10-K.






PricewaterhouseCoopers LLP

Dallas, Texas
March 30, 2005

                                                                   Exhibit 31.1

                                  CERTIFICATION

     I, David A. Bowers,  the Vice  Chairman of the Board,  President  and Chief
Executive Officer of CompX International Inc., certify that:

1)   I have  reviewed  this  annual  report on Form 10-K of CompX  International
     Inc.;

2)   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4)   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d - 15(e)) for the registrant and we
     have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation;  and

     c)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5)   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

     a)   All  significant  deficiencies  in the design or operation of internal
          control  over  financial  reporting  which  are  reasonably  likely to
          adversely  affect  the  registrant's   ability  to  record,   process,
          summarize and report financial information; and

     b)   Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.

Date:  March 30, 2005

/s/David A. Bowers
- ------------------------------------
David A. Bowers
Vice Chairman of the Board, President
 and Chief Executive Officer

                                                                    Exhibit 31.2

                                  CERTIFICATION

       I, Darryl R. Halbert,  the Vice President,  Chief  Financial  Officer and
Controller of CompX International Inc., certify that:

1)     I have reviewed  this annual  report on Form 10-K of CompX  International
       Inc.;

2)     Based on my knowledge,  this report does not contain any untrue statement
       of a material fact or omit to state a material fact necessary to make the
       statements  made,  in  light  of  the  circumstances   under  which  such
       statements  were made, not misleading  with respect to the period covered
       by this report;

3)     Based on my knowledge,  the  financial  statements,  and other  financial
       information  included  in this  report,  fairly  present in all  material
       respects the financial condition, results of operations and cash flows of
       the registrant as of, and for, the periods presented in this report;

4)     The  registrant's  other  certifying  officer and I are  responsible  for
       establishing  and  maintaining  disclosure  controls and  procedures  (as
       defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant
       and we have:

          a)   Designed such disclosure controls and procedures,  or caused such
               disclosure  controls  and  procedures  to be  designed  under our
               supervision,  to ensure that material information relating to the
               registrant,  including  its  consolidated  subsidiaries,  is made
               known to us by others within those entities,  particularly during
               the period in which this report is being prepared;

          b)   Evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls  and   procedures  and  presented  in  this  report  our
               conclusions  about the  effectiveness of the disclosure  controls
               and  procedures,  as of the  end of the  period  covered  by this
               report based on such evaluation; and

          c)   Disclosed in this report any change in the registrant's  internal
               control  over  financial   reporting  that  occurred  during  the
               registrant's most recent fiscal quarter (the registrant's  fourth
               fiscal  quarter  in  the  case  of an  annual  report)  that  has
               materially  affected,  or  is  reasonably  likely  to  materially
               affect,   the   registrant's   internal  control  over  financial
               reporting; and

5)     The registrant's other certifying officer and I have disclosed,  based on
       our most recent evaluation of internal control over financial  reporting,
       to the  registrant's  auditors and the audit  committee  of  registrant's
       board of directors (or persons performing the equivalent function):

       a)     All  significant  deficiencies  in  the  design  or  operation  of
              internal  control over  financial  reporting  which are reasonably
              likely to could  adversely  affect  the  registrant's  ability  to
              record, process, summarize and report financial information; and

       b)     Any fraud,  whether or not material,  that involves  management or
              other  employees who have a significant  role in the  registrant's
              internal control over financial reporting.


Date:  March 30, 2005


/s/Darryl R. Halbert
- -------------------------------------
Darryl R. Halbert
Vice President, Chief Financial Officer
 and Controller



                                                                   Exhibit 32.1



                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of CompX  International  Inc. (the Company)
on Form  10-K  for the  period  ending  December  31,  2004 as  filed  with  the
Securities and Exchange  Commission on the date hereof (the Report), I, David A.
Bowers, Vice Chairman of the Board, President and Chief Executive Officer of the
Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906
of the Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully  complies  with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.



/s/David A. Bowers
- --------------------------------
David A. Bowers
Vice Chairman of the Board, President and Chief Executive Officer
March 30, 2005






Note: The certification  the registrant  furnishes in this exhibit is not deemed
"filed" for purposes of Section 18 of the  Securities  Exchange Act of 1934,  as
amended,  or otherwise subject to the liabilities of that Section.  Registration
Statements or other documents filed with the Securities and Exchange  Commission
shall not incorporate this exhibit by reference,  except as otherwise  expressly
stated in such filing.







                                                                Exhibit 32.2




                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of CompX  International  Inc. (the Company)
on Form  10-K  for the  period  ending  December  31,  2004 as  filed  with  the
Securities and Exchange Commission on the date hereof (the Report), I, Darryl R.
Halbert, Vice President,  Chief Financial Officer and Controller of the Company,
certify,  pursuant to 18 U.S.C.  ss.1350,  as adopted  pursuant to ss.906 of the
Sarbanes-Oxley Act of 2002, that:

     (1) The Report fully  complies  with the  requirements  of Section 13(a) or
15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
material  respects,  the  financial  condition  and result of  operations of the
Company.



/s/Darryl R. Halbert
- ------------------------------------------
Darryl R. Halbert
Vice President, Chief Financial Officer
 and Controller
March 30, 2005





Note: The certification  the registrant  furnishes in this exhibit is not deemed
"filed" for purposes of Section 18 of the  Securities  Exchange Act of 1934,  as
amended,  or otherwise subject to the liabilities of that Section.  Registration
Statements or other documents filed with the Securities and Exchange  Commission
shall not incorporate this exhibit by reference,  except as otherwise  expressly
stated in such filing.