SEC Filing Html Data

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                 AMENDMENT NO. 1

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934





For the quarter ended June 30, 2003            Commission file number 1-13905
                      -------------                                   -------




                            COMPX INTERNATIONAL INC.
- ----------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)




           Delaware                                       57-0981653
- -------------------------------                     --------------------------
(State or other jurisdiction of                          (IRS Employer
         organization)                                 Identification No.)


             5430 LBJ Freeway, Suite 1700, Dallas, Texas 75240-2697
- ------------------------------------------------------------------------------
           (Address of principal executive offices)    (Zip Code)



Registrant's telephone number, including area code:             (972) 448-1400
                                                                --------------


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No

Indicate  by check mark  whether  the  Registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes No --- X

Number of shares of common stock outstanding on August 1, 2003:
        Class A:   5,124,780
        Class B:  10,000,000



CompX International Inc. (the "Company") filed its Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (the "Form 10-Q") with the Securities and Exchange Commission on August 5, 2003. This amendment No. 1 to the Form 10-Q is being filed to include certain certifications as separate Exhibits No. 31.1, 31.2, 32.1 and 32.2. At the time of original filing, the Company's software had not been updated to allow these certifications to be filed as separate exhibits, and such certifications were originally filed as a part of the Form 10-Q itself. The Company's software has now been updated, and such certifications are hereby filed as separate exhibits to the Company's Form 10-Q. For the convenience of the reader, the Company is re-filing the entire Form 10-Q. No modifications have been made to the Form 10-Q except as described above.

COMPX INTERNATIONAL INC. INDEX Page number Part I. FINANCIAL INFORMATION Item 1. Financial Statements. Consolidated Balance Sheets - December 31, 2002 and June 30, 2003 3-4 Consolidated Statements of Income - Three months and six months ended June 30, 2002 and 2003 5 Consolidated Statements of Comprehensive Income - Three months and six months ended June 30, 2002 and 2003 6 Consolidated Statements of Cash Flows - Six months ended June 30, 2002 and 2003 7 Consolidated Statement of Stockholders' Equity - Six months ended June 30, 2003 8 Notes to Consolidated Financial Statements 9-12 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. 13-18 Item 4. Controls and Procedures. 18-19 Part II. OTHER INFORMATION Item 4. Submission of Matters to a Vote of Security Holders. 20 Item 6. Exhibits and Reports on Form 8-K. 20

COMPX INTERNATIONAL INC. CONSOLIDATED BALANCE SHEETS (In thousands) ASSETS December 31, June 30, 2002 2003 ------------ -------- Current assets: Cash and cash equivalents ........................ $ 12,407 $ 13,557 Accounts receivable, net ......................... 22,924 24,443 Income taxes receivable from affiliates .......... 352 582 Refundable income taxes .......................... 1,378 1,085 Inventories ...................................... 28,876 30,621 Prepaid expenses and other ....................... 3,422 3,622 Deferred income taxes ............................ 1,983 1,880 -------- -------- Total current assets ......................... 71,342 75,790 -------- -------- Other assets: Goodwill ......................................... 40,729 41,906 Other intangible assets .......................... 2,183 2,064 Prepaid rent ..................................... 426 -- Other ............................................ 233 401 -------- -------- Total other assets ........................... 43,571 44,371 -------- -------- Property and equipment: Land ............................................. 4,344 4,692 Buildings ........................................ 29,452 30,831 Equipment ........................................ 102,347 113,569 Construction in progress ......................... 3,548 3,341 -------- -------- 139,691 152,433 Less accumulated depreciation .................... 54,512 65,428 -------- -------- Net property and equipment ................... 85,179 87,005 -------- -------- $200,092 $207,166 ======== ========

COMPX INTERNATIONAL INC. CONSOLIDATED BALANCE SHEETS (CONTINUED) (In thousands) LIABILITIES AND STOCKHOLDERS' EQUITY December 31, June 30, 2002 2003 ------------ -------- Current liabilities: Current maturities of long-term debt ............. $ 6 $ -- Accounts payable and accrued liabilities ......... 21,318 22,847 Deferred income taxes ............................ 408 459 Income taxes ..................................... 419 532 --------- --------- Total current liabilities .................... 22,151 23,838 --------- --------- Noncurrent liabilities: Long-term debt ................................... 31,000 30,000 Deferred income taxes ............................ 4,469 3,813 Deferred gain on sale/leaseback .................. 493 2 --------- --------- Total noncurrent liabilities ................. 35,962 33,815 --------- --------- Stockholders' equity: Preferred stock .................................. -- -- Class A common stock ............................. 62 62 Class B common stock ............................. 100 100 Additional paid-in capital ....................... 119,387 119,437 Retained earnings ................................ 44,049 43,026 Accumulated other comprehensive income (loss) - currency translation .......................... (10,304) (1,797) Treasury stock ................................... (11,315) (11,315) --------- --------- Total stockholders' equity ................... 141,979 149,513 --------- --------- $ 200,092 $ 207,166 ========= ========= Commitments and contingencies (Note 1)

COMPX INTERNATIONAL INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share data) Three months ended Six months ended June 30, June 30, ------------------ ---------------- 2002 2003 2002 2003 ---- ---- ---- ---- Net sales .......................................... $51,017 $ 49,706 $99,586 $100,726 Cost of goods sold ................................. 41,266 41,800 80,128 83,997 ------- -------- ------- -------- 9,751 7,906 19,458 16,729 Selling, general and administrative ................ 7,072 7,038 14,259 14,031 ------- -------- ------- -------- Operating income ............................... 2,679 868 5,199 2,698 Other general corporate expense (income), net ...... 456 (3) 145 488 Interest expense ................................... 655 322 1,338 663 ------- -------- ------- -------- Income before income taxes ..................... 1,568 549 3,716 1,547 Provision for income taxes ......................... 737 242 1,554 681 ------- -------- ------- -------- Net income ..................................... $ 831 $ 307 $ 2,162 $ 866 ======= ======== ======= ======== Basic and diluted earnings per common share ........ $ .05 $ .02 $ .14 $ .06 ======= ======== ======= ======== Cash dividends per share ........................... $ .125 $ -- $ .25 $ .125 ======= ======== ======= ======== Shares used in the calculation of per share amounts: Basic earnings per common share ................. 15,105 15,120 15,104 15,118 Dilutive impact of outstanding stock options .................................. 17 -- 15 -- ------- -------- ------- -------- Diluted common shares ........................... 15,122 15,120 15,119 15,118 ======= ======== ======= ========

COMPX INTERNATIONAL INC. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In thousands) Three months ended Six months ended June 30, June 30, ------------------ ---------------- 2002 2003 2002 2003 ---- ---- ---- ---- Net income ............................. $ 831 $ 307 $2,162 $ 866 Other comprehensive income - Currency translation adjustment, net of tax ........................... 6,212 4,798 6,014 8,507 ------ ------ ------ ------ Comprehensive income ............. $7,043 $5,105 $8,176 $9,373 ====== ====== ====== ======

COMPX INTERNATIONAL INC. CONSOLIDATED STATEMENTS OF CASH FLOWS Six months ended June 30, 2002 and 2003 (In thousands) 2002 2003 ---- ---- Cash flows from operating activities: Net income ......................................... $ 2,162 $ 866 Depreciation and amortization ...................... 6,466 7,051 Deferred income taxes .............................. (62) (829) Other, net ......................................... (408) 228 -------- -------- 8,158 7,316 Change in assets and liabilities: Accounts receivable .............................. (598) (84) Inventories ...................................... 869 (9) Accounts payable and accrued liabilities ......... (320) 195 Accounts with affiliates ......................... (47) (230) Income taxes ..................................... (393) 1,000 Other, net ....................................... 104 183 -------- -------- Net cash provided by operating activities ...... 7,773 8,371 -------- -------- Cash flows from investing activities: Capital expenditures ............................... (7,519) (4,222) Other, net ......................................... -- 64 -------- -------- Net cash used by investing activities .......... (7,519) (4,158) -------- -------- Cash flows from financing activities: Indebtedness: Additions ....................................... -- 1,000 Principal payments .............................. (19,025) (2,006) Deferred financing costs paid ................... -- (416) Dividends .......................................... (3,776) (1,889) -------- -------- Net cash used by financing activities .......... (22,801) (3,311) -------- -------- Cash and cash equivalents - net change from: Operating, investing and financing activities ...... (22,547) 902 Currency translation ............................... 378 248 Cash and cash equivalents at beginning of period ..... 33,309 12,407 -------- -------- Cash and cash equivalents at end of period ........... $ 11,140 $ 13,557 ======== ======== Supplemental disclosures: Cash paid for: Interest ......................................... $ 1,252 $ 809 Income taxes ..................................... 2,317 1,258

COMPX INTERNATIONAL INC. CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY Six months ended June 30, 2003 (In thousands) Accumulated other comprehensive Additional income (loss)- Total Common Stock paid-in Retained currency Treasury stockholders' Class A Class B capital earnings translation stock equity ------- ------- --------- -------- ----------- --------- -------- Balance at December 31, 2002 .. $62 $100 $119,387 $ 44,049 $(10,304) $(11,315) $ 141,979 Net income .................... -- -- -- 866 -- -- 866 Other comprehensive income, net -- -- -- -- 8,507 -- 8,507 Issuance of common stock ...... -- -- 50 -- -- -- 50 Cash dividends ................ -- -- -- (1,889) -- -- (1,889) --- ---- -------- -------- -------- -------- --------- Balance at June 30, 2003 ...... $62 $100 $119,437 $ 43,026 $ (1,797) $(11,315) $ 149,513 === ==== ======== ======== ======== ======== =========

COMPX INTERNATIONAL INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Note 1 - Basis of presentation: The consolidated balance sheet of CompX International Inc. and Subsidiaries (collectively, the "Company") at December 31, 2002 has been condensed from the Company's audited consolidated financial statements at that date. The consolidated balance sheet at June 30, 2003 and the consolidated statements of income, comprehensive income, stockholders' equity and cash flows for the interim periods ended June 30, 2002 and 2003 have been prepared by the Company, without audit. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the consolidated financial position, results of operations and cash flows have been made. The results of operations for the interim periods are not necessarily indicative of the operating results for a full year or of future operations. Certain information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America has been condensed or omitted. The accompanying consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2002 (the "2002 Annual Report"). Basic earnings per share of common stock is based upon the weighted-average number of common shares actually outstanding during each period. Diluted earnings per share of common stock includes the impact of outstanding dilutive stock options. Commitments and contingencies are discussed in "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the 2002 Annual Report. The Company is 69% owned by Valhi, Inc. (NYSE: VHI) and Valhi's wholly-owned subsidiary Valcor, Inc. At June 30, 2003, Contran Corporation holds, directly or through subsidiaries, approximately 90% of Valhi's outstanding common stock. Substantially all of Contran's outstanding voting stock is held by trusts established for the benefit of certain children and grandchildren of Harold C. Simmons, of which Mr. Simmons is sole trustee. Mr. Simmons, the Chairman of the Board of each of Contran, Valhi and Valcor, may be deemed to control such companies and the Company. Stock options. As disclosed in the 2002 Annual Report, the Company accounts for stock-based employee compensation related to stock options using the intrinsic value method in accordance with Accounting Principles Board Opinion ("APBO") No. 25, Accounting for Stock Issued to Employees, and its various interpretations. Under APBO No. 25, no compensation cost is generally recognized for fixed stock options in which the exercise price is greater than or equal to the market price on the grant date. Compensation cost recognized by the Company related to stock options in accordance with APBO No. 25 was not significant during the first six months of 2002 or 2003. The following table illustrates the effect on net income and earnings per share for the periods presented if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock-Based Compensation to stock-based employee compensation related to stock options for all options granted on or after January 1, 1995.

Three months ended Six months ended June 30, June 30, ------------------ ---------------- 2002 2003 2002 2003 ---- ---- ---- ---- (In thousands, except per share data) Net income, as reported .................. $ 831 $ 307 $ 2,162 $ 866 Deduct: Total stock-based employee compensation expense related to stock options determined under fair value based method for all awards, net of related tax effects ...... (395) (219) (786) (437) ----- ----- ------- ----- Pro forma net income ..................... $ 436 $ 88 $ 1,376 $ 429 ===== ===== ======= ===== Earnings per share - basic and diluted: As reported ............................ $ .05 $ .02 $ .14 $ .06 ===== ===== ======= ===== Pro forma .............................. $ .03 $ .01 $ .09 $ .03 ===== ===== ======= ===== Note 2 - Business segment information: The Company's operating segments are defined as components of its operations about which separate financial information is available that is regularly evaluated by the chief operating decision maker in determining how to allocate resources and in assessing performance. The Company has three operating segments - CompX Security Products, CompX Waterloo and CompX Regout. The CompX Security Products segment, with manufacturing facilities in South Carolina and Illinois, manufactures locking mechanisms and other security products for sale to the office furniture, banking, vending, computer and other industries. The CompX Waterloo segment, with facilities in Canada, Michigan and Taiwan, and the CompX Regout segment, with facilities in the Netherlands, both manufacture and/or distribute a complete line of precision ball bearing slides for use in office furniture, computer-related equipment, tool storage cabinets and other applications and ergonomic computer support systems for office furniture. Because of the similar economic characteristics between the CompX Waterloo and CompX Regout segments and due to the identical products, customer types, production processes and distribution methods shared by these two segments, they have been aggregated into a single reportable segment for segment reporting purposes. Three months ended Six months ended June 30, June 30, ------------------ ---------------- 2002 2003 2002 2003 ---- ---- ---- ---- (In thousands) Net sales: CompX Waterloo/CompX Regout . $ 31,725 $ 30,871 $ 62,113 $ 63,462 CompX Security Products ..... 19,292 18,835 37,473 37,264 -------- -------- -------- --------- Total net sales ........... $ 51,017 $ 49,706 $ 99,586 $ 100,726 ======== ======== ======== ========= Operating income (loss): CompX Waterloo/CompX Regout . $ 303 $ (1,600) $ 714 $ (1,993) CompX Security Products ..... 2,376 2,468 4,485 4,691 -------- -------- -------- --------- Total operating income .... 2,679 868 5,199 2,698 Interest expense .............. (655) (322) (1,338) (663) Other general corporate income (expense), net ............... (456) 3 (145) (488) -------- -------- -------- --------- Income before income taxes .. $ 1,568 $ 549 $ 3,716 $ 1,547 ======== ======== ======== ========= Note 3 - Inventories: December 31, June 30, 2002 2003 ---- ---- (In thousands) Raw materials ............................ $ 6,573 $ 8,155 Work in process .......................... 12,602 12,149 Finished products ........................ 9,532 10,182 Supplies ................................. 169 135 ------- ------- $28,876 $30,621 ======= ======= Note 4 - Accounts payable and accrued liabilities: December 31, June 30, 2002 2003 ---- ---- (In thousands) Accounts payable ............................... $ 9,106 $10,528 Accrued liabilities: Employee benefits ............................ 7,331 7,396 Insurance .................................... 478 358 Royalties .................................... 246 142 Restructuring ................................ 540 -- Deferred gain on sale/leaseback .............. 805 881 Other ........................................ 2,812 3,542 ------- ------- $21,318 $22,847 ======= ======= In 2001, a charge of $2.7 million was recorded related to a consolidation and rationalization of CompX's European operations. This restructuring effort included headcount reductions of about 35 employees at the Company's Maastricht, the Netherlands facility, substantially all of which had been implemented by December 31, 2001. As adjusted for changes in currency exchange rates, approximately $3.0 million was paid through March 31, 2003, which satisfied the Company's obligations related to this restructuring. Note 5 - Indebtedness: December 31, June 30, 2002 2003 ---- ---- (In thousands) Revolving bank credit facility ................. $31,000 $30,000 Other .......................................... 6 -- ------- ------- 31,006 30,000 Less current maturities ........................ 6 -- ------- ------- $31,000 $30,000 ======= =======

Note 6 - Other general corporate income (expense), net: Three months ended Six months ended June 30, June 30, ------------------ ---------------- 2002 2003 2002 2003 ---- ---- ---- ---- (In thousands) Interest income ........................ $ 111 $ 35 $ 295 $ 86 Foreign currency transactions, net ..... (640) (29) (930) (624) Defined benefit pension plan settlement gain ....................... -- -- 677 -- Other, net ............................. 73 (3) (187) 50 ----- ----- ----- ----- $(456) $ 3 $(145) $(488) ===== ===== ===== ===== Note 7 - Provision for income taxes: Three months ended Six months ended June 30, June 30, ------------------ ---------------- 2002 2003 2002 2003 ---- ---- ---- ---- (In thousands) Expected tax expense ................... $ 549 $ 192 $ 1,301 $ 541 Non-U.S. tax rates ..................... (116) -- (203) (67) Incremental U.S. tax on earnings of foreign subsidiaries .................. 735 119 783 336 State income taxes ..................... (7) 83 10 109 Other, net ............................. (424) (152) (337) (238) ----- ------- ------- ----- $ 737 $ 242 $ 1,554 $ 681 ===== ======= ======= ===== Note 8 - Foreign currency forward contracts: Certain of the Company's sales generated by its non-U.S. operations are denominated in U.S. dollars. The Company periodically uses currency forward contracts to manage a portion of foreign exchange rate market risk associated with receivables, or similar exchange rate risk associated with future sales, denominated in a currency other than the holder's functional currency. At each balance sheet date, any such outstanding currency forward contract is marked to market with any resulting gain or loss recognized in income currently. These contracts are not accounted for as hedging instruments under SFAS No. 133. At December 31, 2002, the Company held a series of contracts to manage such exchange rate risk to exchange an aggregate of U.S. $2.5 million for an equivalent amount of Canadian dollars at an exchange rate of Cdn. $1.57 per U.S. dollar. Such contracts matured through January 2003. At June 30, 2003, the Company held a series of contracts to manage such exchange rate risk to exchange an aggregate of U.S. $4.2 million for an equivalent amount of Canadian dollars at exchange rates of Cdn. $1.34 to Cdn. $1.38 per U.S. dollar. Such contracts mature through August 2003.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - - ------------------------------------------------------------------------------- Overview The Company reported net income of $.3 million in the second quarter of 2003, a decrease of 63% from net income of $.8 million for the second quarter of 2002. The Company reported net income of $.9 million in the first six months of 2003, a 60% decrease from net income of $2.2 million in the first six months of 2002. CompX anticipates continuing its focus on opportunities to rationalize its cost structure throughout 2003. As part of this initiative, CompX has consolidated its two Kitchener, Ontario plants into a single facility. Expenses relating to this consolidation were approximately $.8 million in the first six months of 2003 ($.4 million in the three months ended June 30, 2003) and are included in cost of goods sold. Cost benefits associated with such consolidation are expected to begin to be realized in the second half of 2003. In addition, other cost evaluations are also under review at all locations, particularly with respect to the CompX Regout operations. Such evaluations could result in further headcount reductions and other charges for asset impairment, including goodwill, in the last half of 2003, which could be material. Results of Operations Three months ended Six months ended June 30, % June 30, % ------------------ ------------------ 2002 2003 Change 2002 2003 Change ---- ---- ------ ---- ---- ------ (In thousands) (In thousands) Net sales: CompX Waterloo/CompX Regout $31,725 $ 30,871 -3% $62,113 $ 63,462 2% CompX Security Products ... 19,292 18,835 -2% 37,473 37,264 -1% ------- -------- ------- --------- Total net sales ......... $51,017 $ 49,706 -3% $99,586 $ 100,726 1% ======= ======== ======= ========= Operating income (loss): CompX Waterloo/CompX Regout $ 303 $ (1,600) -628% $ 714 $ (1,993) -379% CompX Security Products ... 2,376 2,468 4% 4,485 4,691 5% ------- -------- ------- --------- Total operating income .. $ 2,679 $ 868 -68% $ 5,199 $ 2,698 -48% ======= ======== ===== ======= ========= == Operating income margin: CompX Waterloo/CompX Regout 1% -5% 1% -3% CompX Security Products ... 12% 13% 12% 13% Total operating income margin ................. 5% 2% 5% 3%

Sales for the respective product lines in the second quarter of 2002 and 2003 are as follows: Three months ended Six months ended June 30, % June 30, % ------------------ ---------------- 2002 2003 Change 2002 2003 Change ---- ---- ------ ---- ---- ------ (In thousands) (In thousands) Precision ball-bearing slides $22,239 $21,340 -4% $ 42,777 $ 44,509 4% Security products ........... 19,292 18,835 -2% 37,473 37,264 -1% Ergonomic computer support systems .................... 7,430 7,101 -4% 15,267 13,889 -9% Other products .............. 2,056 2,430 18% 4,069 5,064 24% ------- ------- -------- -------- $51,017 $49,706 -3% $ 99,586 $100,726 1% ======= ======= ======== ======== Net sales. Net sales decreased $1.3 million, or 3%, to $49.7 million in the second quarter of 2003 from $51.0 million in the second quarter of 2002. Net sales increased $1.1 million or 1% in the first six months of 2003 from $99.6 million in the first six months of 2002. Favorable fluctuations in currency exchange rates had a positive impact of $1.9 million and $3.6 million in the second quarter and first six months of 2003, respectively. Excluding the effects of changes in currency exchange rates, the decrease in sales in the second quarter of 2003 is principally due to unit sales volume decreases of precision ball-bearing slides. The decrease in precision ball-bearing slides sales volume is primarily due to the continued softness in demand for office furniture and such decline is consistent with the report of the Business and Institutional Furniture Manufacturer's Association (BIFMA), which indicated that North American office furniture shipments were down 8.5% for the first five months of 2003. Sales for the first six months of 2003 would have decreased 3% as compared to the first six months of 2002, if the effects of currency exchange rates had been excluded. Such decrease is primarily due to sales volume decreases of ergonomic computer support systems which are also impacted by soft demand for office furniture as well as ongoing weakness in the overall economic environment. Cost of goods sold. The Company's cost of goods sold increased 1% in the second quarter of 2003 compared to 2002 while net sales decreased 3% during the same period. Cost of goods sold increased 5% in the first six months of 2003 compared to 2002, while net sales increased 1%. The Company's gross margin percentage decreased from 19% in the second quarter of 2002 to 16% in the second quarter of 2003 and decreased from 20% to 17% in the first six months of 2003 as compared to the first six months of 2002. The disproportionate change in cost of goods sold and its effect on gross margins was primarily due to fluctuations in currency exchange rates that negatively impacted cost of goods sold by approximately $2.5 million and $4.3 million for the three and six month periods ended June 30, 2003, respectively. Lower revenues from the decline in unit sales of higher-margin ergonomic products as well as the expenses incurred in the first six months of 2003 related to consolidation of the Company's two Canadian facilities also negatively impacted cost of goods sold. In addition, CompX Regout was negatively impacted in the second quarter of 2003 by continued softening of the European economy which resulted in lower sales and manufacturing inefficiencies due to reduced levels of capacity utilization. Operating income. Operating income in the second quarter of 2003 was $.9 million compared to $2.7 million for the second quarter of 2002, decreasing 68% from the second quarter of 2002. Similarly, operating income in the first six months of 2003 decreased 48% from $5.2 million in the first six months of 2002. As a percentage of net sales, operating income was 2% for the second quarter of 2003 compared to 5% for the second quarter of 2002 and 3% for the first-six months of 2003 compared to 5% for the same period in 2002. Despite the positive effects of continued cost reductions and certain price increases, operating income in the second quarter of 2003 declined as compared to the second quarter of 2002 due to the unfavorable effects of changes in the sales mix (particularly at the CompX Waterloo/CompX Regout segment), unfavorable relative changes in currency exchange rates, expenses associated with the consolidation of the Company's Canadian facilities and weak demand due to continued declines in the overall European economy. CompX has substantial operations and assets located outside the United States (principally in Canada, the Netherlands and Taiwan). A portion of CompX's sales generated from its non-U.S. operations are denominated in currencies other than the U.S. dollar, principally the Canadian dollar, the euro and the New Taiwan dollar. In addition, a portion of CompX's sales generated from its non-U.S. operations are denominated in the U.S. dollar. Most raw materials, labor and other production costs for such non-U.S. operations are denominated primarily in local currencies. Consequently, the translated U.S. dollar value of CompX's foreign sales and operating results are subject to currency exchange rate fluctuations which may favorably or unfavorably impact reported earnings and may affect comparability of period-to-period operating results. During the second quarter and first six months of 2003, currency exchange rate fluctuations of the Canadian dollar and the euro positively impacted the Company's sales comparisons with the corresponding period of the prior year (principally with respect to slide products) and exchange rate fluctuations of the Canadian dollar, the New Taiwan dollar and the euro negatively impacted the Company's operating income comparisons for the corresponding periods. The following table summarizes the effect of currency exchange rate fluctuations for the three and six month periods ended June 30, 2002 and 2003: Percentage change - Percentage change - three months ended six months ended June 30, 2002 vs. 2003 June 30, 2002 vs. 2003 ---------------------- ---------------------- Including Excluding Including Excluding effects of effects of effects of effects of currency currency currency currency fluctuations fluctuations fluctuations fluctuations Net sales: CompX Waterloo/CompX Regout -3% -9% 2% -4% CompX Security Products -2% -2% -1% -1% Total net sales -3% -6% 1% -3% Operating income (loss): CompX Waterloo/CompX Regout -628% -201% -379% -110% CompX Security Products 4% 4% 5% 5% Total operating income -68% -19% -48% -11% Outlook. While signs of recovery are beginning to surface in the overall economy, the Company has not experienced a strengthening in customer orders as of the end of the second quarter of 2003. For the remainder of the year, the Company does not expect this situation to change significantly since a majority of CompX's customers are in the office furniture industry, which tends to lag behind the overall economy in a recovery. Additionally, the European office furniture industry experienced continued economic decline in the spring that has put added pressure on operating results. In response to the current economic conditions, CompX continues to focus on improving lean manufacturing efficiency and cost improvement initiatives as well as pursuit of business opportunities for its products outside of the office furniture industry. Additionally, due to the continued challenges of the European economy, the Company is currently undergoing an analysis of cost savings initiatives and strategic alternatives with respect to its European operations. This analysis, which is expected to be completed by the end of the third quarter of 2003, may result in charges for asset impairment, including goodwill, and other restructuring charges during the second half of 2003. The Company believes its balance sheet, which has enabled spending on growth and profitability improvement initiatives despite the difficulties of the market environment, continues to provide the ability to take advantage of new business opportunities as they arise. General Corporate and Other Items Other general corporate income (expense), net. The components of other general corporate income (expense), net are summarized in Note 6 to the Consolidated Financial Statements, and primarily include interest income, foreign currency transaction gains and losses, gains and losses on disposals of other assets and a settlement gain relating to CompX's terminated defined benefit pension plan in 2002. Interest income decreased in the second quarter and first six months of 2003 as compared to the corresponding periods in 2002 primarily due to a lower level of funds available for investment. Interest expense. Interest expense declined in the second quarter and first six months of 2003 compared to the corresponding periods in 2002 due primarily to lower average levels of borrowing under CompX's Revolving Bank Credit Agreement offset, in part, by higher interest rates on the Company's outstanding indebtedness. For the second half of 2003, interest expense is expected to be slightly higher than the same period in 2002 due to higher interest rates charged under the Company's new Revolving Bank Credit Agreement entered into in January 2003. Provision for income taxes. The principal reasons for the difference between CompX's effective income tax rates and the U.S. federal statutory income tax rates are explained in Note 7 to the Consolidated Financial Statements. Income tax rates vary by jurisdiction (county and/or state), and relative changes in the geographic mix of CompX's pre-tax earnings can result in fluctuations in the effective income tax rate. Liquidity and Capital Resources Consolidated cash flows Operating activities. Trends in cash flows from operating activities, excluding changes in assets and liabilities have generally been similar to the trends in the Company's earnings. Net cash provided by operating activities, excluding changes in assets and liabilities, totaled $8.2 million and $7.3 million in the first six months of 2002 and 2003, respectively, compared to net income of $2.2 million and $.9 million, respectively. Changes in assets and liabilities result primarily from the timing of production, sales and purchases. Such changes in assets and liabilities generally tend to even out over time and result in trends in cash flows from operating activities generally reflecting earnings trends. Investing activities. Net cash used by investing activities totaled $7.5 million and $4.2 million in the first six months of 2002 and 2003, respectively, and substantially consisted of capital expenditures. Capital expenditures for 2003 relate primarily to equipment additions designed to increase automation and improve manufacturing efficiencies at the Company's facilities. Capital expenditures for the remainder of 2003 are estimated at approximately $4 million to $5 million, the majority of which relate to projects that emphasize improved production efficiency and the shifting of production capacity to lower cost facilities. Firm purchase commitments for capital projects not commenced at June 30, 2003 approximated $1.4 million. Financing activities. Net cash used by financing activities totaled $22.8 million and $3.3 million in the first six months of 2002 and 2003, respectively. The Company paid a quarterly dividend of $1.9 million, or $.125 per share, in the first quarter of 2003 and suspended its regular quarterly dividend starting in the second quarter of 2003. Depending upon the Company's future operations and requirements for cash, it is possible the Company may decide to reinstate its quarterly dividend. Under the terms of the Company's $47.5 million secured Revolving Bank Credit Agreement, $17.5 million was available for future borrowing at June 30, 2003. The credit agreement is collateralized by substantially all of the Company's United States assets and at least 65% of the ownership interests in the Company's first-tier non-United States subsidiaries. Provisions contained in the Credit Agreement could result in the acceleration of the indebtedness prior to its stated maturity for reasons other than defaults such as failing to comply with typical financial covenants. For example, the Company's Credit Agreement allows the lender to accelerate the maturity of the indebtedness upon a change of control (as defined) of the borrower. The terms of the Credit Agreement could result in the acceleration of all or a portion of the indebtedness following a sale of assets outside of the ordinary course of business. Management believes that cash generated from operations and borrowing availability under the Company's Revolving Bank Credit Agreement, together with cash on hand, will be sufficient to meet the Company's liquidity needs for working capital, capital expenditures and debt service. To the extent that the Company's actual operating results or other developments differ from the Company's expectations, CompX's liquidity could be adversely affected. The Company periodically evaluates its liquidity requirements, alternative uses of capital, capital needs and available resources in view of, among other things, its capital expenditure requirements, dividend policy and estimated future operating cash flows. As a result of this process, the Company has in the past and may in the future seek to raise additional capital, refinance or restructure indebtedness, issue additional securities, modify its dividend policy, repurchase shares of its common stock or take a combination of such steps or other steps to manage its liquidity and capital resources. In the normal course of business, the Company may review opportunities for acquisitions, divestitures, joint ventures or other business combinations in the component products industry. In the event of any such transaction, the Company may consider using its then available cash, issuing additional equity securities or increasing the indebtedness of the Company or its subsidiaries. Forward Looking Information As provided by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company cautions that the statements in this Quarterly Report on Form 10-Q relating to matters that are not historical facts are forward-looking statements that represent management's beliefs and assumptions based on currently available information. Forward-looking statements can be identified by the use of words such as "believes," "intends," "may," "should," "anticipates," "expects" or comparable terminology, or by discussions of strategies or trends. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it cannot give any assurances that these expectations will prove to be correct. Such statements by their nature involve substantial risks and uncertainties that could significantly impact expected results, and actual future results could differ materially from those described in such forward-looking statements. Among the factors that could cause actual future results to differ materially are the risks and uncertainties discussed in this Quarterly Report and those described from time to time in the Company's other filings with the Securities and Exchange Commission. While it is not possible to identify all factors, the Company continues to face many risks and uncertainties including, but not limited to the following: o Future supply and demand for the Company's products, o Changes in costs of raw materials and other operating costs (such as energy costs), o General global economic and political conditions, o Demand for office furniture, o Service industry employment levels, o The possibility of labor disruptions, o The ability to implement headcount reduction in a cost effective manner within the constraints of non-U.S. governmental regulations, o Competitive products and prices, including increased competition from low-cost manufacturing sources (such as China), o Substitute products, o Customer and competitor strategies, o The introduction of trade barriers, o The impact of pricing and production decisions, o Fluctuations in the value of the U.S. dollar relative to other currencies (such as the euro, Canadian dollar and New Taiwan dollar), o Potential difficulties in integrating completed acquisitions, o Uncertainties associated with new product development, o Environmental matters (such as those requiring emission and discharge standards for existing and new facilities), o The ultimate outcome of income tax audits, o The impact of current or future government regulations, o Possible future litigation and o Other risks and uncertainties. Should one or more of these risks materialize (or the consequences of such a development worsen) or should the underlying assumptions prove incorrect, actual results could differ materially from those forecasted or expected. The Company disclaims any intention or obligation to update publicly or revise such statements whether as a result of new information, future events or otherwise. Non-GAAP Financial Measures In an effort to provide investors with additional information regarding the Company's results of operations as determined by accounting principles generally accepted in the United States of America ("GAAP"), the Company has disclosed certain non-GAAP information which the Company believes provides useful information to investors: o The Company discloses percentage changes in its sales and operating income excluding the effects of foreign currency translation, so that such changes can be analyzed without the impact of changes in foreign currency exchange rates, thereby facilitating period-to-period comparisons. ITEM 4. Controls and Procedures. The Company maintains a system of disclosure controls and procedures. The term "disclosure controls and procedures," as defined by regulations of the Securities and Exchange Commission (the "SEC"), means controls and other procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits to the SEC under the Securities Exchange Act of 1934, as amended (the "Act"), is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits to the SEC under the Act is accumulated and communicated to the Company's management, including its principal executive officer and its principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions to be made regarding required disclosure. Each of David A. Bowers, the Company's Vice Chairman of the Board, President and Chief Executive Officer, and Darryl R. Halbert, the Company's Vice President, Chief Financial Officer and Controller, have evaluated the Company's disclosure controls and procedures as of June 30, 2003. Based upon their evaluation, these executive officers have concluded that the Company's disclosure controls and procedures are effective as of the date of such evaluation. The Company also maintains a system of internal controls over financial reporting. The term "internal control over financial reporting," as defined by regulations of the SEC, means a process designed by, or under the supervision of, the Company's principal executive and principal financial officers, or persons performing similar functions, and effected by the Company's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America ("GAAP"), and includes those policies and procedures that: o Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company. o Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company, and o Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company's assets that could have a material effect on the Company's consolidated financial statements. There has been no change to the Company's system of internal controls over financial reporting during the quarter ended June 30, 2003 that has materially affected, or is reasonably likely to materially affect, the Company's system of internal controls over financial reporting.

Part II. OTHER INFORMATION ITEM 4. Submission of Matters to a Vote of Security Holders. The Company held its Annual Meeting of Stockholders on May 19, 2003. Paul M. Bass, Jr., David A. Bowers, Keith R. Coogan, Edward J. Hardin, Ann Manix, Glenn R. Simmons and Steven L. Watson were elected as directors, each receiving votes "For" their election from over 98% of the approximately 105.1 million votes eligible to be voted at the Annual Meeting. ITEM 6. Exhibits and Reports on Form 8-K. (a) Exhibits The Company has retained a signed original of any exhibit listed below that contains signatures, and the Company will provide any such exhibit to the Commission or its staff upon request. 10.1 Intercorporate Services Agreement between the Registrant and Contran Corporation effective as of January 1, 2003. 31.1 Certification. 31.2 Certification. 32.1 Certification. 32.2 Certification. (b) Reports on Form 8-K Reports on Form 8-K for the quarter ended June 30, 2003: April 24, 2003 - Reported item 9. May 20, 2003 - Reported item 9.

SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COMPX INTERNATIONAL INC. ----------------------------- (Registrant) Date August 4, 2003 By /s/ Darryl R. Halbert ------------------ --------------------------- Darryl R. Halbert Vice President, Chief Financial Officer and Controller

                        INTERCORPORATE SERVICES AGREEMENT

     This INTERCORPORATE  SERVICES AGREEMENT (the "Agreement"),  effective as of
January 1, 2003,  amends and supersedes the  Intercorporate  Services  Agreement
effective  as of  January  1,  2002  between  CONTRAN  CORPORATION,  a  Delaware
corporation  ("Contran"),  and COMPX INTERNATIONAL INC., a Delaware  corporation
("Recipient").

                                    Recitals

     A.  Employees  and  agents of Contran  and  affiliates  of Contran  perform
management,  financial and administrative functions for Recipient without direct
compensation from Recipient.

     B. Recipient does not separately  maintain the full internal  capability to
perform all necessary  management,  financial and administrative  functions that
Recipient requires.

     C. The cost of maintaining the additional  personnel by Recipient necessary
to perform the functions provided for by this Agreement would exceed the fee set
forth in Section 3 of this Agreement and that the terms of this Agreement are no
less favorable to Recipient than could  otherwise be obtained from a third party
for comparable services.

     D. Recipient  desires to continue  receiving the management,  financial and
administrative  services presently provided by Contran and affiliates of Contran
and Contran is willing to continue to provide such  services  under the terms of
this Agreement.

                                    Agreement

     For  and in  consideration  of the  mutual  premises,  representations  and
covenants herein contained, the parties hereto mutually agree as follows:

     Section 1.  Services to be Provided.  Contran  agrees to make  available to
Recipient the following services (the "Services") to be rendered by the internal
staff of Contran and affiliates of Contran:

          (a) Consultation in the development and  implementation of Recipient's
     corporate business strategies, plans and objectives;

          (b)  Consultation  in management and conduct of corporate  affairs and
     corporate governance consistent with the charter and bylaws of Recipient;

          (c)  Consultation  in maintenance  of financial  records and controls,
     including  preparation  and review of  periodic  financial  statements  and
     reports to be filed with public and regulatory  entities and those required
     to be prepared for financial  institutions  or pursuant to  indentures  and
     credit agreements;

          (d)  Consultation  in  cash  management  and  in  arranging  financing
     necessary to implement the business plans of Recipient;

          (e)  Consultation  in tax  management and  administration,  including,
     without limitation,  preparation and filing of tax returns,  tax reporting,
     examinations by government authorities and tax planning;

          (f) Consultation  with respect to employee benefit plans and incentive
     compensation arrangements;

          (g) Certain  administration  and  management  services with respect to
     Recipient's insurance and risk management needs, including:

               (i)  management  of claims  (including  insured and  self-insured
          workers compensation and liability claims);

               (ii) budgeting and related activities;

               (iii) coordination of property loss control program; and

               (iv) administration of Recipient's  insurance program,  excluding
          all employee benefit and welfare related programs; and

          (h) Such other  services as may be  requested  by  Recipient or deemed
     necessary and proper from time to time.

This  Agreement  does not apply to, and the Services  provided for herein do not
include,  any services  that Glenn R. Simmons or Steven L. Watson may provide to
Recipient  in their roles as members of  Recipient's  board of  directors or any
other activity related to such board of directors.

     Section 2. Miscellaneous  Services.  It is the intent of the parties hereto
that Contran provide only the Services requested by Recipient in connection with
routine  management,  financial  and  administrative  functions  related  to the
ongoing  operations  of  Recipient  and not with  respect to  special  projects,
including  corporate  investments,  acquisitions and  divestitures.  The parties
hereto  contemplate that the Services rendered in connection with the conduct of
Recipient's  business  will  be on a scale  compared  to  that  existing  on the
effective  date of this  Agreement,  adjusted for internal  corporate  growth or
contraction, but not for major corporate acquisitions or divestitures,  and that
adjustments  may be required to the terms of this Agreement in the event of such
major corporate acquisitions,  divestitures or special projects.  Recipient will
continue to bear all other costs required for outside  services  including,  but
not  limited  to,  the  outside  services  of  attorneys,   auditors,  trustees,
consultants, transfer agents and registrars, and it is expressly understood that
Contran  assumes no  liability  for any  expenses or  services  other than those
stated in Section 1. In addition to the fee paid to Contran by Recipient for the
Services provided pursuant to this Agreement,  Recipient will pay to Contran the
amount of out-of-pocket costs incurred by Contran in rendering such Services.

     Section 3. Fee for Services.  Recipient  agrees to pay to Contran  $530,000
quarterly on the first business day of each quarter, commencing as of January 1,
2003, pursuant to this Agreement.

     Section 4. Original  Term.  Subject to the  provisions of Section 5 hereof,
the original  term of this  Agreement  shall be from January 1, 2003 to December
31, 2003.

     Section  5.   Extensions.   This   Agreement   shall  be   extended   on  a
quarter-to-quarter  basis  after the  expiration  of its  original  term  unless
written  notification  is given by  Contran  or  Recipient  thirty  (30) days in
advance of the first day of each  successive  quarter or unless it is superseded
by a subsequent written agreement of the parties hereto.

     Section 6.  Limitation of Liability.  In providing its Services  hereunder,
Contran  shall  have a duty  to act,  and to  cause  its  agents  to  act,  in a
reasonably  prudent  manner,  but  neither  Contran nor any  officer,  director,
employee or agent of Contran or its affiliates  shall be liable to Recipient for
any error of judgment or mistake of law or for any loss incurred by Recipient in
connection  with the  matter  to which  this  Agreement  relates,  except a loss
resulting from willful misfeasance, bad faith or gross negligence on the part of
Contran.

     Section  7.  Indemnification  of  Contran  by  Recipient.  Recipient  shall
indemnify  and hold  harmless  Contran,  its  affiliates  and  their  respective
officers,  directors  and  employees  from  and  against  any  and  all  losses,
liabilities,  claims, damages, costs and expenses (including attorneys' fees and
other  expenses of  litigation)  to which  Contran or any such person may become
subject arising out of the Services provided by Contran to Recipient  hereunder,
provided that such indemnity  shall not protect any person against any liability
to  which  such  person  would   otherwise  be  subject  by  reason  of  willful
misfeasance, bad faith or gross negligence on the part of such person.

     Section 8. Confidentiality. Except as otherwise required by applicable law,
each of the parties agrees that it will maintain in confidence all  confidential
information  regarding  the  other  party  supplied  to it in the  course of the
performance of this Agreement.

     Section 9.  Further  Assurances.  Each of the parties  will make,  execute,
acknowledge and deliver such other instruments and documents,  and take all such
other actions,  as the other party may reasonably  request and as may reasonably
be required in order to effectuate  the purposes of this  Agreement and to carry
out the terms hereof.

     Section 10. Notices.  All communications  hereunder shall be in writing and
shall be addressed,  if intended for Contran,  to Three Lincoln Centre, 5430 LBJ
Freeway, Suite 1700, Dallas, Texas 75240,  Attention:  President,  or such other
address as it shall have furnished to Recipient in writing,  and if intended for
Recipient,  to Three Lincoln Centre, 5430 LBJ Freeway, Suite 1700, Dallas, Texas
75240,  Attention:  Chief Financial  Officer,  or such other address as it shall
have furnished to Contran in writing.

     Section 11. Amendment and Modification. Neither this Agreement nor any term
hereof may be changed, waived,  discharged or terminated other than by agreement
in writing signed by the parties hereto.

     Section 12.  Successors and Assigns.  This Agreement  shall be binding upon
and  inure  to the  benefit  of  Contran  and  Recipient  and  their  respective
successors  and assigns,  except that neither  party may assign its rights under
this Agreement without the prior written consent of the other party.

     Section  13.  Governing  Law.  This  Agreement  shall be  governed  by, and
construed and interpreted in accordance with, the laws of the state of Texas.

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly executed and delivered as of the date first above written.


                                  CONTRAN CORPORATION




                              By:   /s/ Steven L. Watson
                                    ------------------------------------------
                                    Steven L. Watson, President


                                  COMPX INTERNATIONAL INC.




                               By:   /s/ David A. Bowers
                                     -----------------------------------------
                                     David A. Bowers, President



Exhibit 31.1

                                  CERTIFICATION

I,  David A.  Bowers,  the Vice  Chairman  of the  Board,  President  and  Chief
Executive Officer of CompX International Inc., certify that:

1)   I have reviewed this quarterly  report on Form 10-Q of CompX  International
     Inc.;

2)   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4)   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and 15d - 15(e)) for the registrant and we
     have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5)   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

     a)   All  significant  deficiencies  in the design or operation of internal
          control  over  financial  reporting  which  are  reasonably  likely to
          adversely  affect  the  registrant's   ability  to  record,   process,
          summarize and report financial information; and

     b)   Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date:  August 4, 2003

/s/ David A. Bowers
- ---------------------------------------
David A. Bowers
Vice Chairman of the Board, President
 and Chief Executive Officer









 Exhibit 31.2

                                  CERTIFICATION

I, Darryl R. Halbert, the Vice President, Chief Financial Officer and Controller
of CompX International Inc., certify that:

1)   I have reviewed this quarterly  report on Form 10-Q of CompX  International
     Inc.;

2)   Based on my knowledge, this report does not contain any untrue statement of
     a material  fact or omit to state a  material  fact  necessary  to make the
     statements made, in light of the circumstances  under which such statements
     were made,  not  misleading  with  respect  to the  period  covered by this
     report;

3)   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in  this  report,  fairly  present  in all  material
     respects the financial  condition,  results of operations and cash flows of
     the registrant as of, and for, the periods presented in this report;

4)   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules  13a-15(e) and  15d-15(e))  for the registrant and we
     have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure   controls  and   procedures  to  be  designed   under  our
          supervision,  to ensure  that  material  information  relating  to the
          registrant,  including its consolidated subsidiaries, is made known to
          us by others within those entities,  particularly during the period in
          which this report is being prepared;

     b)   Evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures and presented in this report our conclusions  about the
          effectiveness of the disclosure controls and procedures, as of the end
          of the period covered by this report based on such evaluation; and

     c)   Disclosed  in this  report  any  change in the  registrant's  internal
          control over financial reporting that occurred during the registrant's
          most recent fiscal quarter (the registrant's  fourth fiscal quarter in
          the case of an annual  report)  that has  materially  affected,  or is
          reasonably  likely to materially  affect,  the  registrant's  internal
          control over financial reporting; and

5)   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's  auditors and the audit committee of registrant's board of
     directors (or persons performing the equivalent function):

     a)   All  significant  deficiencies  in the design or operation of internal
          control over financial  reporting which are reasonably likely to could
          adversely  affect  the  registrant's   ability  to  record,   process,
          summarize and report financial information; and

     b)   Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          control over financial reporting.


Date:  August 4, 2003

/s/ Darryl R. Halbert
- ---------------------------------------
Darryl R. Halbert
Vice President, Chief Financial Officer
 and Controller







Exhibit 32.1



                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with the  Quarterly  Report  of CompX  International  Inc.  (the
Company)  on Form 10-Q for the  period  ending  June 30,  2003 as filed with the
Securities and Exchange  Commission on the date hereof (the Report), I, David A.
Bowers, Vice Chairman of the Board, President and Chief Executive Officer of the
Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906
of the Sarbanes-Oxley Act of 2002, that:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects, the financial condition and result of operations of
          the Company.


/s/  David A. Bowers
- ----------------------------------------------
David A. Bowers
Vice Chairman of the Board, President and Chief Executive Officer
August 4, 2003






Note: The certification  the registrant  furnishes in this exhibit is not deemed
"filed" for purposes of Section 18 of the  Securities  Exchange Act of 1934,  as
amended,  or otherwise subject to the liabilities of that Section.  Registration
Statements or other documents filed with the Securities and Exchange  Commission
shall not incorporate this exhibit by reference,  except as otherwise  expressly
stated in such filing.








Exhibit 32.2




                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In  connection  with the  Quarterly  Report  of CompX  International  Inc.  (the
Company)  on Form 10-Q for the  period  ending  June 30,  2003 as filed with the
Securities and Exchange Commission on the date hereof (the Report), I, Darryl R.
Halbert, Vice President,  Chief Financial Officer and Controller of the Company,
certify,  pursuant to 18 U.S.C.  ss.1350,  as adopted  pursuant to ss.906 of the
Sarbanes-Oxley Act of 2002, that:

     (1)  The Report fully  complies with the  requirements  of Section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects, the financial condition and result of operations of
          the Company.


/s/  Darryl R. Halbert
- -----------------------------------------
Darryl R. Halbert
Vice President, Chief Financial Officer
 and Controller
August 4, 2003





Note: The certification  the registrant  furnishes in this exhibit is not deemed
"filed" for purposes of Section 18 of the  Securities  Exchange Act of 1934,  as
amended,  or otherwise subject to the liabilities of that Section.  Registration
Statements or other documents filed with the Securities and Exchange  Commission
shall not incorporate this exhibit by reference,  except as otherwise  expressly
stated in such filing.